As of 8:01 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,310,625.00
3,073,278.00
2,695,823.00
2,424,300.00
2,161,220.00
Cost of Revenue
1,568,040.00
1,469,871.00
1,308,399.00
1,162,617.00
1,048,592.00
Gross Profit
1,742,585.00
1,603,407.00
1,387,424.00
1,261,683.00
1,112,628.00
Operating Expense
1,096,915.00
1,014,985.00
894,036.00
814,047.00
736,540.00
Operating Income
645,670.00
588,422.00
493,388.00
447,636.00
376,088.00
Net Non Operating Interest Income Expense
-30,908.00
-19,055.00
-2,638.00
-830.00
-5,082.00
Other Income Expense
16,793.00
16,890.00
8,167.00
35,679.00
-8,290.00
Pretax Income
631,555.00
586,257.00
498,917.00
482,485.00
362,716.00
Tax Provision
162,048.00
151,300.00
130,318.00
125,920.00
95,960.00
Net Income Common Stockholders
469,507.00
434,957.00
368,599.00
356,565.00
266,756.00
Diluted NI Available to Com Stockholders
469,507.00
434,957.00
368,599.00
356,565.00
266,756.00
Basic EPS
0.97
0.89
0.75
0.71
0.53
Diluted EPS
0.97
0.89
0.75
0.71
0.53
Basic Average Shares
484,137.25
489,949.00
492,300.00
492,054.00
491,605.00
Diluted Average Shares
484,214.00
490,130.00
492,413.00
492,054.00
491,605.00
Total Operating Income as Reported
645,670.00
583,226.00
493,388.00
447,636.00
376,088.00
Total Expenses
2,664,955.00
2,484,856.00
2,202,435.00
1,976,664.00
1,785,132.00
Net Income from Continuing & Discontinued Operation
469,507.00
434,957.00
368,599.00
356,565.00
266,756.00
Normalized Income
469,507.00
438,812.43
368,599.00
356,565.00
266,756.00
Interest Expense
30,908.00
19,055.00
2,638.00
830.00
5,082.00
Net Interest Income
-30,908.00
-19,055.00
-2,638.00
-830.00
-5,082.00
EBIT
662,463.00
605,312.00
501,555.00
483,315.00
367,798.00
EBITDA
771,291.00
705,064.00
592,881.00
569,873.00
447,129.00
Reconciled Cost of Revenue
1,568,040.00
1,469,871.00
1,308,399.00
1,162,617.00
1,048,592.00
Reconciled Depreciation
108,828.00
99,752.00
91,326.00
86,558.00
79,331.00
Net Income from Continuing Operation Net Minority Interest
469,507.00
434,957.00
368,599.00
356,565.00
266,756.00
Total Unusual Items Excluding Goodwill
--
-5,196.00
--
--
-1,599.00
Total Unusual Items
--
-5,196.00
--
--
-1,599.00
Normalized EBITDA
771,291.00
710,260.00
592,881.00
569,873.00
447,129.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
-1,340.57
--
--
--
12/31/2020 - 2/1/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade