70.64
-0.72
(-1.01%)
At close: 9:34:11 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,666,900.00
2,455,000.00
2,182,400.00
1,944,100.00
1,659,019.00
Cost of Revenue
553,900.00
491,500.00
414,000.00
357,200.00
308,968.00
Gross Profit
2,113,000.00
1,963,500.00
1,768,400.00
1,586,900.00
1,350,051.00
Operating Expense
2,079,000.00
1,681,200.00
1,317,400.00
1,154,600.00
1,060,849.00
Operating Income
34,000.00
282,300.00
451,000.00
432,300.00
289,202.00
Net Non Operating Interest Income Expense
225,000.00
213,600.00
32,100.00
-31,600.00
-17,395.00
Other Income Expense
-1,100.00
5,400.00
3,400.00
3,300.00
-827.00
Pretax Income
257,900.00
501,300.00
486,500.00
404,000.00
270,980.00
Tax Provision
82,500.00
126,600.00
117,000.00
111,400.00
43,852.00
Net Income Common Stockholders
175,400.00
374,700.00
369,500.00
292,600.00
227,128.00
Diluted NI Available to Com Stockholders
175,400.00
374,700.00
369,500.00
292,600.00
227,128.00
Basic EPS
0.42
0.92
0.93
0.75
0.60
Diluted EPS
0.42
0.92
0.93
0.74
0.59
Basic Average Shares
406,050.00
405,300.00
396,284.00
392,210.00
380,730.00
Diluted Average Shares
407,575.00
406,900.00
397,752.00
394,160.00
383,260.00
Total Operating Income as Reported
34,000.00
282,300.00
451,000.00
432,300.00
289,202.00
Total Expenses
2,632,900.00
2,172,700.00
1,731,400.00
1,511,800.00
1,369,817.00
Net Income from Continuing & Discontinued Operation
175,400.00
374,700.00
369,500.00
292,600.00
227,128.00
Normalized Income
175,400.00
374,700.00
369,500.00
292,600.00
227,128.00
Net Interest Income
225,000.00
213,600.00
32,100.00
-31,600.00
-17,395.00
EBIT
34,000.00
282,300.00
451,000.00
432,300.00
289,202.00
EBITDA
170,300.00
389,800.00
588,900.00
571,858.00
406,146.00
Reconciled Cost of Revenue
460,000.00
426,200.00
349,700.00
292,442.00
254,481.00
Reconciled Depreciation
136,300.00
107,500.00
137,900.00
139,558.00
116,944.00
Net Income from Continuing Operation Net Minority Interest
175,400.00
374,700.00
369,500.00
292,600.00
227,128.00
Normalized EBITDA
170,300.00
389,800.00
588,900.00
571,858.00
406,146.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 4/18/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade