0.0430
-0.0010
(-2.27%)
As of 11:59:08 AM GMT+10. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
9,753
9,753
11,345
10,663
Cost of Revenue
5,571
5,571
5,343
5,239
Gross Profit
4,182
4,182
6,002
5,424
Operating Expense
11,275
11,245
9,221
8,183
Operating Income
-7,093
-7,063
-3,219
-2,759
Net Non Operating Interest Income Expense
-213
-213
-56
-296
Other Income Expense
-750
-750
-87
55
Pretax Income
-8,056
-8,026
-3,362
-3,000
Tax Provision
-6
-6
140
--
Net Income Common Stockholders
-8,050
-8,020
-3,502
-3,000
Basic EPS
-0.04
--
-0.02
-0.03
Diluted EPS
-0.04
--
-0.02
-0.03
Basic Average Shares
194,471.5450
--
187,639.6180
112,680.2770
Diluted Average Shares
194,471.5450
--
187,639.6180
112,680.2770
Net Income from Continuing & Discontinued Operation
-8,050
-8,020
-3,502
-3,000
Normalized Income
-8,050
-7,056.7207
-3,325.6000
-3,000
Interest Expense
213
213
56
296
Net Interest Income
-213
-213
-56
-296
EBIT
-7,843
-7,813
-3,306
-2,704
EBITDA
-7,459
-7,429
-3,061
-2,460
Reconciled Cost of Revenue
5,571
5,571
5,343
5,239
Reconciled Depreciation
384
384
245
244
Net Income from Continuing Operation Net Minority Interest
-8,050
-8,020
-3,502
-3,000
Total Unusual Items Excluding Goodwill
-964
-964
-252
--
Total Unusual Items
-964
-964
-252
--
Normalized EBITDA
-7,459
-6,465
-2,809
-2,460
Tax Rate for Calcs
0
0
0.0003
--
Tax Effect of Unusual Items
--
-0.7207
-75.6000
--
6/30/2022 - 4/21/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade