0.6860
+0.0100
+(1.48%)
At close: April 8 at 7:31:04 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
425.0570
425.0570
478.7470
275.9110
77.4140
Gross Profit
-425.0570
-425.0570
-478.7470
-275.9110
-77.4140
Operating Expense
14,882.4510
14,882.4510
28,450.8920
63,393.7100
25,476.3560
Operating Income
-15,307.5080
-15,307.5080
-28,929.6390
-63,669.6210
-25,553.7700
Net Non Operating Interest Income Expense
212.6690
212.6690
349.4070
-22.1210
-4.6680
Other Income Expense
-170.4820
-170.4820
-114.2800
1,938.5840
3,824.8250
Pretax Income
-15,265.3210
-15,265.3210
-28,694.5120
-61,753.1580
-21,733.6130
Tax Provision
25.5770
25.5770
-75.3860
-108.8200
428.6670
Net Income Common Stockholders
-15,290.8980
-15,290.8980
-28,619.1260
-61,644.3380
-22,162.2800
Diluted NI Available to Com Stockholders
-15,290.8980
-15,290.8980
-28,619.1260
-61,644.3380
-22,162.2800
Basic EPS
-0.15
--
-0.30
-0.79
-0.38
Diluted EPS
-0.15
--
-0.30
-0.79
-0.38
Basic Average Shares
101,940.1550
--
96,576.9430
77,758.3700
58,289.9170
Diluted Average Shares
101,940.1550
--
96,576.9430
77,758.3700
58,289.9170
Total Expenses
15,307.5080
15,307.5080
28,929.6390
63,669.6210
25,553.7700
Interest Income
241.5740
241.5740
389.1360
--
--
Interest Expense
28.9050
28.9050
39.7290
22.1210
4.6680
Net Interest Income
212.6690
212.6690
349.4070
-22.1210
-4.6680
Net Income from Continuing & Discontinued Operation
-15,290.8980
-15,290.8980
-28,619.1260
-61,644.3380
-22,162.2800
Normalized Income
-15,202.0144
-15,202.0144
-28,449.3532
-63,579.5059
-24,973.5264
EBIT
-15,236.4160
-15,236.4160
-28,654.7830
-61,731.0370
-21,728.9450
EBITDA
-14,811.3590
-14,811.3590
-28,176.0360
-61,455.1260
-21,651.5310
Reconciled Cost of Revenue
425.0570
425.0570
478.7470
275.9110
77.4140
Reconciled Depreciation
425.0570
425.0570
478.7470
275.9110
77.4140
Net Income from Continuing Operation Net Minority Interest
-15,290.8980
-15,290.8980
-28,619.1260
-61,644.3380
-22,162.2800
Total Unusual Items Excluding Goodwill
-104.5690
-104.5690
-170.2200
1,938.5840
3,824.8250
Total Unusual Items
-104.5690
-104.5690
-170.2200
1,938.5840
3,824.8250
Normalized EBITDA
-14,706.7900
-14,706.7900
-28,005.8160
-63,393.7100
-25,476.3560
Tax Rate for Calcs
0.0002
0.0002
0
0
0.0003
Tax Effect of Unusual Items
-15.6854
-15.6854
-0.4472
3.4161
1,013.5786
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EBM.BE Eurobattery Minerals
0.0096
0.00%
RBW.L Rainbow Rare Earths Limited
9.70
+4.30%
ZNWD.L Zinnwald Lithium Plc
5.75
0.00%
ALL.L Atlantic Lithium Limited
7.20
+10.09%
SYA.AX Sayona Mining Limited
0.0150
-6.25%
VUL.AX Vulcan Energy Resources Limited
3.8800
-10.39%
PLL Piedmont Lithium Inc.
5.34
-4.47%