At close: January 8 at 4:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
251,979.8750
251,979.8750
88,137.9730
144,151.9790
73,038.2920
Cost of Revenue
187,920.6090
187,920.6090
60,783.1070
107,224.1930
61,988.2030
Gross Profit
64,059.2660
64,059.2660
27,354.8660
36,927.7860
11,050.0890
Operating Expense
35,874.1540
35,874.1540
18,433.2720
13,434.4300
5,548.8070
Operating Income
28,185.1120
28,185.1120
8,921.5940
23,493.3560
5,501.2820
Net Non Operating Interest Income Expense
-1,251.3100
-1,251.3100
-220.1920
-163.5710
-11.4530
Other Income Expense
-1,499.8000
-1,499.8000
9.9790
-1.8430
188.3680
Pretax Income
25,434.0020
25,434.0020
8,711.3810
23,327.9420
5,678.1970
Tax Provision
5,806.0120
5,806.0120
2,149.1220
4,163.2460
1,173.9140
Net Income Common Stockholders
19,759.4460
19,759.4460
41,296.7940
19,164.6960
4,504.2830
Diluted NI Available to Com Stockholders
19,759.4460
19,759.4460
41,296.7940
19,164.6960
4,504.2830
Basic EPS
0.33
--
1.50
0.45
300.29
Diluted EPS
0.33
--
1.50
0.45
300.29
Basic Average Shares
62,125.0000
--
42,500.0000
42,500.0000
15.0000
Diluted Average Shares
62,125.0000
--
42,500.0000
42,500.0000
15.0000
Total Operating Income as Reported
28,185.1120
28,185.1120
8,664.5200
23,476.3460
5,081.4720
Rent Expense Supplemental
--
--
--
47,146.0220
--
Total Expenses
223,794.7630
223,794.7630
79,216.3790
120,658.6230
67,537.0100
Net Income from Continuing & Discontinued Operation
19,759.4460
19,759.4460
41,296.7940
19,164.6960
4,504.2830
Normalized Income
20,917.0297
20,917.0297
6,656.4699
19,164.6960
4,361.8523
Interest Income
235.3190
235.3190
0.0090
3.7220
0.0560
Interest Expense
1,486.6290
1,486.6290
220.2010
167.2930
11.5090
Net Interest Income
-1,251.3100
-1,251.3100
-220.1920
-163.5710
-11.4530
EBIT
26,920.6310
26,920.6310
8,931.5820
23,495.2350
5,689.7060
EBITDA
31,768.0530
31,768.0530
10,328.1120
23,528.9550
5,701.8040
Reconciled Cost of Revenue
187,920.6090
187,920.6090
60,793.9940
107,224.1930
61,988.2030
Reconciled Depreciation
4,847.4220
4,847.4220
1,385.6430
33.7200
12.0980
Net Income from Continuing Operation Net Minority Interest
19,759.4460
19,759.4460
6,664.1390
19,164.6960
4,504.2830
Total Unusual Items Excluding Goodwill
-1,500.0000
-1,500.0000
9.7200
-2.8970
179.6100
Total Unusual Items
-1,500.0000
-1,500.0000
9.7200
-2.8970
179.6100
Normalized EBITDA
33,268.0530
33,268.0530
10,318.3920
23,528.9550
5,522.1940
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-342.4163
-342.4163
2.0509
--
37.1793
3/31/2021 - 8/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ITHDF Italian-Thai Development Public Company Limited
0.0050
0.00%
OBSJF Obrascón Huarte Lain, S.A.
0.3500
0.00%
JUNE Junee Limited
3.4800
+3.26%
MSW Ming Shing Group Holdings Limited
5.17
+0.98%
DRTTF DIRTT Environmental Solutions Ltd.
0.8100
+1.25%
SLND Southland Holdings, Inc.
3.3400
-2.34%
WLGS WANG & LEE GROUP, Inc.
1.6100
-3.01%
ONEG OneConstruction Group Limited
3.1839
+0.12%
SHIM Shimmick Corporation
2.4300
-4.71%
PGHL Primega Group Holdings Limited
1.2000
-9.09%