6.50
0.00
(0.00%)
As of April 10 at 1:22:59 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
40,505
40,505
30,708
22,338
15,024
Cost of Revenue
12,550
12,550
12,384
12,917
13,741
Gross Profit
27,955
27,955
18,324
9,421
1,283
Operating Expense
35,303
35,303
28,635
32,337
23,901
Operating Income
-7,348
-7,348
-10,311
-22,916
-22,618
Net Non Operating Interest Income Expense
-252
-252
-18
-600
35
Pretax Income
-7,600
-7,600
-10,329
-23,517
-22,583
Tax Provision
2
2
1,847
-963
-774
Net Income Common Stockholders
-7,602
-7,602
-12,176
-22,554
-21,809
Diluted NI Available to Com Stockholders
-7,602
-7,602
-12,176
-22,554
-21,809
Basic EPS
-0.35
--
-0.56
-1.04
-1.21
Diluted EPS
-0.35
--
-0.56
-1.04
-1.21
Basic Average Shares
21,694.02
--
21,694.02
21,694.02
18,057.66
Diluted Average Shares
21,694.02
--
21,694.02
21,694.02
18,057.66
Total Expenses
47,853
47,853
41,019
45,254
37,642
Net Income from Continuing & Discontinued Operation
-7,602
-7,602
-12,176
-22,554
-21,809
Normalized Income
-7,602
-7,602
-12,176
-22,554
-21,809
Interest Expense
382
382
139
807
110
Net Interest Income
-252
-252
-18
-600
35
EBIT
-7,218
-7,218
-10,190
-22,710
-22,473
EBITDA
-4,033
-4,033
-6,906
-19,633
-19,791
Reconciled Cost of Revenue
12,550
12,550
12,384
12,917
13,741
Reconciled Depreciation
3,185
3,185
3,284
3,077
2,682
Net Income from Continuing Operation Net Minority Interest
-7,602
-7,602
-12,176
-22,554
-21,809
Normalized EBITDA
-4,033
-4,033
-6,906
-19,633
-19,791
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 3/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade