Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.5000
+0.0600
+(1.74%)
At close: March 7 at 5:35:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,361
17,361
18,276
18,250
16,817
Cost of Revenue
7,174
7,174
8,123
9,579
9,612
Gross Profit
10,187
10,187
10,153
8,671
7,205
Operating Expense
9,462
9,462
8,900
7,522
6,603
Operating Income
725
725
1,253
1,149
602
Net Non Operating Interest Income Expense
-491
-491
-269
-209
-186
Pretax Income
246
246
1,067
850
214
Tax Provision
101
101
154
157
31
Net Income Common Stockholders
128
128
896
693
181
Diluted NI Available to Com Stockholders
128
128
896
693
181
Basic EPS
0.03
--
0.18
0.14
0.04
Diluted EPS
0.03
--
0.18
0.14
0.04
Basic Average Shares
4,818.9730
--
4,818.9730
4,818.9730
4,818.9730
Diluted Average Shares
4,818.9730
--
4,818.9730
4,818.9730
4,818.9730
Total Operating Income as Reported
749
749
1,322
1,081
412
Rent Expense Supplemental
24
24
12
21
15
Total Expenses
16,636
16,636
17,023
17,101
16,215
Net Income from Continuing & Discontinued Operation
128
128
896
693
181
Normalized Income
105.5000
105.5000
828.4021
748.4400
343.4766
Interest Income
5
5
11
8
4
Interest Expense
394
394
207
169
70
Net Interest Income
-491
-491
-269
-209
-186
EBIT
640
640
1,274
1,019
284
EBITDA
2,497
2,497
2,935
2,486
1,747
Reconciled Cost of Revenue
7,174
7,174
8,123
9,579
9,612
Reconciled Depreciation
1,857
1,857
1,661
1,467
1,463
Net Income from Continuing Operation Net Minority Interest
128
128
896
693
181
Total Unusual Items Excluding Goodwill
30
30
79
-68
-190
Total Unusual Items
30
30
79
-68
-190
Normalized EBITDA
2,467
2,467
2,856
2,554
1,937
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0002
0.0001
Tax Effect of Unusual Items
7.5000
7.5000
11.4021
-12.5600
-27.5234
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade