4,566.00
+265.00
+(6.16%)
At close: April 17 at 2:31:54 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
182,974
182,974
213,114
213,295
205,768
Cost of Revenue
126,926
126,926
148,544
146,451
138,065
Gross Profit
56,048
56,048
64,570
66,844
67,703
Operating Expense
15,151
15,151
15,980
15,146
14,942
Operating Income
40,897
40,897
48,590
51,698
52,761
Net Non Operating Interest Income Expense
947
947
-302
-823
-448
Pretax Income
46,000
46,000
47,260
53,575
64,930
Tax Provision
4,729
4,729
5,349
5,742
17,828
Net Income Common Stockholders
41,271
41,271
41,911
47,833
47,102
Diluted NI Available to Com Stockholders
41,271
41,271
41,911
47,833
47,102
Basic EPS
4.91
--
4.99
5.69
5.60
Diluted EPS
4.91
--
4.99
5.69
5.60
Basic Average Shares
8,404
--
8,404
8,404
8,404
Diluted Average Shares
8,404
--
8,404
8,404
8,404
Total Operating Income as Reported
43,151
43,151
48,001
52,496
67,774
Total Expenses
142,077
142,077
164,524
161,597
153,007
Net Income from Continuing & Discontinued Operation
41,271
41,271
41,911
47,833
47,102
Normalized Income
41,349.95
41,349.95
42,806.69
47,563.37
36,116.85
Interest Income
1,068
1,068
290
84
99
Interest Expense
--
--
441
798
403
Net Interest Income
947
947
-302
-823
-448
EBIT
46,000
46,000
47,701
54,373
65,333
EBITDA
54,199
54,199
56,158
62,976
74,641
Reconciled Cost of Revenue
126,926
126,926
148,544
146,451
138,065
Reconciled Depreciation
8,199
8,199
8,457
8,603
9,308
Net Income from Continuing Operation Net Minority Interest
41,271
41,271
41,911
47,833
47,102
Total Unusual Items Excluding Goodwill
-88
-88
-1,010
302
15,143
Total Unusual Items
-88
-88
-1,010
302
15,143
Normalized EBITDA
54,287
54,287
57,168
62,674
59,498
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9.05
-9.05
-114.31
32.37
4,157.85
12/31/2021 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade