32.80
+0.82
+(2.56%)
At close: April 17 at 9:50:05 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
293,180
295,604
293,790
267,620
195,258
Cost of Revenue
123,516
125,162
118,502
104,456
80,678
Gross Profit
169,664
170,442
175,288
163,164
114,580
Operating Expense
115,789
115,067
108,175
91,238
62,846
Operating Income
53,875
55,375
67,113
71,926
51,734
Net Non Operating Interest Income Expense
-16,048
-16,197
-15,538
-11,539
-9,739
Other Income Expense
-33,350
-36,570
-15,629
-256
-7,856
Pretax Income
4,477
2,608
35,946
60,131
34,139
Tax Provision
-362
-410
6,846
14,071
3,989
Net Income Common Stockholders
4,809
3,011
29,246
46,041
30,336
Diluted NI Available to Com Stockholders
4,809
3,011
29,246
46,041
30,336
Basic EPS
0.57
0.33
3.13
4.91
3.37
Diluted EPS
0.57
0.33
3.13
4.91
3.37
Basic Average Shares
9,138.65
9,250.25
9,335.98
9,383.45
9,005
Diluted Average Shares
9,138.65
9,250.25
9,335.98
9,383.45
9,005
Total Operating Income as Reported
19,546
18,805
51,484
71,459
38,548
Rent Expense Supplemental
6,877
7,099
7,206
6,706
3,942
Total Expenses
239,305
240,229
226,677
195,694
143,524
Net Income from Continuing & Discontinued Operation
4,809
3,011
29,246
46,041
30,336
Normalized Income
31,155.50
31,901.30
41,905.49
46,398.72
41,979.24
Interest Income
567
482
388
411
253
Interest Expense
16,615
16,679
15,926
11,950
9,992
Net Interest Income
-16,048
-16,197
-15,538
-11,539
-9,739
EBIT
21,092
19,287
51,872
72,081
44,131
EBITDA
36,203
34,682
67,023
84,472
52,369
Reconciled Cost of Revenue
123,516
125,162
118,502
104,456
80,678
Reconciled Depreciation
15,111
15,395
15,151
12,391
8,238
Net Income from Continuing Operation Net Minority Interest
4,809
3,011
29,246
46,041
30,336
Total Unusual Items Excluding Goodwill
-33,350
-36,570
-15,629
-467
-13,186
Total Unusual Items
-33,350
-36,570
-15,629
-467
-13,186
Normalized EBITDA
69,553
71,252
82,652
84,939
65,555
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,003.50
-7,679.70
-2,969.51
-109.28
-1,542.76
9/30/2021 - 11/1/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade