86.40
-0.10
(-0.12%)
As of 12:22:50 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,418,600.00
1,418,600.00
1,510,900.00
969,200.00
573,000.00
Cost of Revenue
1,038,300.00
1,038,300.00
1,181,900.00
692,700.00
439,200.00
Gross Profit
380,300.00
380,300.00
329,000.00
276,500.00
133,800.00
Operating Expense
311,900.00
311,900.00
317,300.00
256,600.00
221,300.00
Operating Income
68,400.00
68,400.00
11,700.00
19,900.00
-87,500.00
Net Non Operating Interest Income Expense
-13,800.00
-13,800.00
-17,500.00
-8,300.00
-3,300.00
Pretax Income
90,600.00
90,600.00
17,100.00
41,300.00
-88,000.00
Tax Provision
16,600.00
16,600.00
5,000.00
9,600.00
1,800.00
Net Income Common Stockholders
74,000.00
74,000.00
12,100.00
31,700.00
-89,800.00
Diluted NI Available to Com Stockholders
74,000.00
74,000.00
12,100.00
31,700.00
-89,800.00
Basic EPS
16.48
16.48
2.70
7.04
-20.05
Diluted EPS
16.47
16.47
2.70
7.03
-20.05
Basic Average Shares
4,489.28
4,489.28
4,491.25
4,496.21
4,479.64
Diluted Average Shares
4,493.60
4,493.60
4,498.37
4,501.22
4,483.07
Total Operating Income as Reported
101,700.00
101,700.00
32,200.00
47,600.00
-84,400.00
Total Expenses
1,350,200.00
1,350,200.00
1,499,200.00
949,300.00
660,500.00
Net Income from Continuing & Discontinued Operation
74,000.00
74,000.00
12,100.00
31,700.00
-89,800.00
Normalized Income
58,562.91
58,562.91
13,515.20
33,158.35
-83,583.32
Interest Income
1,400.00
1,400.00
1,000.00
2,000.00
600.00
Interest Expense
13,100.00
13,100.00
9,600.00
5,800.00
5,000.00
Net Interest Income
-13,800.00
-13,800.00
-17,500.00
-8,300.00
-3,300.00
EBIT
103,700.00
103,700.00
26,700.00
47,100.00
-83,000.00
EBITDA
162,400.00
162,400.00
79,500.00
84,500.00
-45,300.00
Reconciled Cost of Revenue
1,038,300.00
1,038,300.00
1,181,900.00
692,700.00
439,200.00
Reconciled Depreciation
58,700.00
58,700.00
52,800.00
37,400.00
37,700.00
Net Income from Continuing Operation Net Minority Interest
74,000.00
74,000.00
12,100.00
31,700.00
-89,800.00
Total Unusual Items Excluding Goodwill
18,900.00
18,900.00
-2,000.00
-1,900.00
-7,300.00
Total Unusual Items
18,900.00
18,900.00
-2,000.00
-1,900.00
-7,300.00
Normalized EBITDA
143,500.00
143,500.00
81,500.00
86,400.00
-38,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,462.91
3,462.91
-584.80
-441.65
-1,083.32
12/31/2020 - 4/3/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
STGN.SW StarragTornos Group AG
38.20
0.00%
FTON.SW Feintool International Holding AG
12.60
0.00%
600545.SS Saurer Intelligent Technology Co. Ltd
2.6300
+5.20%
MTG.SW Meier Tobler Group AG
27.35
-0.55%
0QO3.IL OC Oerlikon Corporation AG
3.3720
+0.36%
PMN.SW Phoenix Mecano AG
410.00
+0.49%
MIKN.SW Mikron Holding AG
14.10
-0.35%
OERL.SW OC Oerlikon Corporation AG
3.3820
+0.71%
KOMN.SW Komax Holding AG
105.00
0.00%
BYS.SW Bystronic AG
310.50
-0.16%