Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.1100
-0.0100
(-0.32%)
As of 4:37:56 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
40,827
39,259
27,836
31,187
30,231
Cost of Revenue
26,732
26,011
16,913
20,145
21,142
Gross Profit
14,094
13,248
10,923
11,042
9,089
Operating Expense
9,048
9,311
10,933
9,634
8,346
Operating Income
5,046
3,937
-10
1,408
743
Net Non Operating Interest Income Expense
4
-50
-65
-18
17
Pretax Income
5,023
3,562
419
1,713
229
Tax Provision
217
164
247
244
-31
Net Income Common Stockholders
4,806
3,397
172
1,468
260
Diluted NI Available to Com Stockholders
4,806
3,397
172
1,468
260
Basic EPS
0.23
0.16
0.01
0.07
0.01
Diluted EPS
0.23
0.16
0.01
0.07
0.01
Basic Average Shares
20,775.6860
21,015.1510
20,754.4560
20,767.2680
20,754.3830
Diluted Average Shares
21,037.7370
21,015.1510
21,016.5070
21,029.3190
21,016.4340
Total Operating Income as Reported
5,041
3,935
-8
1,266
691
Total Expenses
35,780
35,322
27,846
29,779
29,488
Net Income from Continuing & Discontinued Operation
4,806
3,397
172
1,468
260
Normalized Income
4,807.9136
3,397
170.5000
1,586.3350
298.8800
Interest Expense
59
50
66
48
12
Net Interest Income
4
-50
-65
-18
17
EBIT
5,082
3,612
485
1,761
241
EBITDA
7,111
5,739
2,413
4,140
1,540
Reconciled Cost of Revenue
26,732
26,011
16,913
20,145
21,142
Reconciled Depreciation
2,029
2,127
1,928
2,379
1,299
Net Income from Continuing Operation Net Minority Interest
4,806
3,397
172
1,468
260
Total Unusual Items Excluding Goodwill
-2
--
2
-138
-54
Total Unusual Items
-2
--
2
-138
-54
Normalized EBITDA
7,113
5,739
2,411
4,278
1,594
Tax Rate for Calcs
0
0
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
-0.0864
--
0.5000
-19.6650
-15.1200
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade