6.55
+0.10
+(1.55%)
At close: 8:12:27 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
165,210.00
110,234.00
125,020.00
153,108.00
63,345.00
Cost of Revenue
72,800.00
69,787.00
71,260.00
69,952.00
53,635.00
Gross Profit
92,410.00
40,447.00
53,760.00
83,156.00
9,710.00
Operating Expense
25,752.00
27,004.00
23,660.00
17,967.00
9,978.00
Operating Income
66,658.00
13,443.00
30,100.00
65,189.00
-268.00
Net Non Operating Interest Income Expense
-17,957.00
-18,251.00
-13,971.00
-17,618.00
-22,202.00
Other Income Expense
-1,038.00
7,090.00
1,082.00
-6,223.00
4,114.00
Pretax Income
47,663.00
2,282.00
17,211.00
41,348.00
-18,356.00
Tax Provision
--
--
-28.00
--
--
Net Income Common Stockholders
47,592.00
2,211.00
16,907.00
41,348.00
-18,356.00
Average Dilution Earnings
--
--
54.00
6,473.00
--
Diluted NI Available to Com Stockholders
47,592.00
2,211.00
16,961.00
47,821.00
-18,356.00
Basic EPS
2.40
0.12
0.97
2.70
-5.50
Diluted EPS
2.39
0.12
0.96
2.50
-5.50
Basic Average Shares
19,437.99
18,394.42
17,493.03
15,332.19
3,343.63
Diluted Average Shares
19,586.53
18,442.69
17,684.05
19,133.75
3,343.63
Total Operating Income as Reported
66,484.00
21,349.00
29,683.00
65,910.00
-268.00
Total Expenses
98,552.00
96,791.00
94,920.00
87,919.00
63,613.00
Net Income from Continuing & Discontinued Operation
47,663.00
2,282.00
17,239.00
41,348.00
-18,356.00
Normalized Income
48,520.22
-4,808.00
16,395.04
47,571.00
-22,470.00
Interest Income
2,325.00
2,443.00
1,361.00
161.00
208.00
Interest Expense
17,849.00
18,261.00
12,303.00
10,833.00
14,628.00
Net Interest Income
-17,957.00
-18,251.00
-13,971.00
-17,618.00
-22,202.00
EBIT
65,512.00
20,543.00
29,514.00
52,181.00
-3,728.00
EBITDA
65,512.00
45,219.00
52,931.00
69,332.00
8,993.00
Reconciled Cost of Revenue
72,800.00
69,787.00
71,260.00
69,952.00
53,635.00
Reconciled Depreciation
--
24,676.00
23,417.00
17,151.00
12,721.00
Net Income from Continuing Operation Net Minority Interest
47,663.00
2,282.00
17,239.00
41,348.00
-18,356.00
Total Unusual Items Excluding Goodwill
-1,099.00
7,090.00
1,082.00
-6,223.00
4,114.00
Total Unusual Items
-1,099.00
7,090.00
1,082.00
-6,223.00
4,114.00
Normalized EBITDA
66,611.00
38,129.00
51,849.00
75,555.00
4,879.00
Tax Rate for Calcs
0.00
--
0.00
--
--
Tax Effect of Unusual Items
-241.78
--
238.04
--
--
12/31/2020 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade