Unlock stock picks and a broker-level newsfeed that powers Wall Street.
45.00
-3.80
(-7.79%)
At close: April 4 at 2:46:46 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,795,837
5,795,837
6,392,517
7,238,142
6,461,444
Cost of Revenue
3,548,607
3,548,607
3,817,513
4,144,093
3,765,416
Gross Profit
2,247,230
2,247,230
2,575,004
3,094,049
2,696,028
Operating Expense
2,005,756
2,005,756
2,110,414
2,118,963
1,953,523
Operating Income
241,474
241,474
464,590
975,086
742,505
Net Non Operating Interest Income Expense
22,118
22,118
23,973
8,008
197
Other Income Expense
94,079
94,079
88,020
-86,139
61,078
Pretax Income
357,671
357,671
576,583
896,955
803,780
Tax Provision
106,073
106,073
165,437
239,036
205,154
Net Income Common Stockholders
251,598
251,598
411,146
657,919
598,626
Diluted NI Available to Com Stockholders
251,598
251,598
411,146
657,919
598,626
Basic EPS
2.75
2.45
3.90
6.08
5.42
Diluted EPS
2.75
2.44
3.88
6.03
5.36
Basic Average Shares
103,343
102,661
105,530
108,214
110,482
Diluted Average Shares
103,764.75
103,028
106,074
109,171
111,718
Total Expenses
5,554,363
5,554,363
5,927,927
6,263,056
5,718,939
Net Income from Continuing & Discontinued Operation
251,598
251,598
411,146
657,919
598,626
Normalized Income
185,419.62
185,419.62
348,387.74
721,145.03
553,122.89
Interest Income
22,118
22,118
23,973
8,008
197
Net Interest Income
22,118
22,118
23,973
8,008
197
EBIT
241,474
241,474
464,590
975,086
742,505
EBITDA
330,789
330,789
563,557
1,053,076
824,979
Reconciled Cost of Revenue
3,460,509
3,460,509
3,721,429
4,067,770
3,685,183
Reconciled Depreciation
89,315
89,315
98,967
77,990
82,474
Net Income from Continuing Operation Net Minority Interest
251,598
251,598
411,146
657,919
598,626
Total Unusual Items Excluding Goodwill
94,079
94,079
88,020
-86,139
61,078
Total Unusual Items
94,079
94,079
88,020
-86,139
61,078
Normalized EBITDA
236,710
236,710
475,537
1,139,215
763,901
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
27,900.62
27,900.62
25,261.74
-22,912.97
15,574.89
12/31/2021 - 4/22/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade