Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
21.61
-0.91
(-4.04%)
At close: February 21 at 4:00:00 PM EST
21.61
0.00
(0.00%)
After hours: February 21 at 4:05:04 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
191,336
202,982
233,326
275,967
411,651
Cost of Revenue
115,922
126,437
156,783
210,348
334,375
Gross Profit
75,414
76,545
76,543
65,619
77,276
Operating Expense
58,126
54,857
67,663
80,855
158,930
Operating Income
17,288
21,688
8,880
-15,236
-81,654
Net Non Operating Interest Income Expense
-22,711
-25,393
-22,141
-12,914
-13,163
Other Income Expense
93,730
93,641
1,263
-16,292
-13,817
Pretax Income
88,307
89,936
-11,998
-44,442
-108,634
Tax Provision
1,035
869
-655
2,017
-5,428
Net Income Common Stockholders
95,661
91,060
-7,385
-85,857
-113,331
Diluted NI Available to Com Stockholders
95,661
91,060
-7,385
-85,857
-113,331
Basic EPS
40.89
38.93
-3.18
-39.40
-63.00
Diluted EPS
40.31
38.34
-3.18
-39.40
-63.00
Basic Average Shares
2,344
2,339
2,323
2,179.10
1,797.80
Diluted Average Shares
2,364.50
2,375
2,323
2,179.10
1,797.80
Total Operating Income as Reported
16,308
20,890
8,779
-28,898
-94,677
Rent Expense Supplemental
94,409
100,783
120,637
140,134
168,146
Total Expenses
174,048
181,294
224,446
291,203
493,305
Net Income from Continuing & Discontinued Operation
95,661
91,060
-7,385
-85,857
-113,331
Normalized Income
-5,261.60
-3,807.87
-11,247.56
-31,182.82
-74,972.95
Interest Income
--
--
1,364
--
15,902
Interest Expense
22,711
25,393
22,141
12,914
13,163
Net Interest Income
-22,711
-25,393
-22,141
-12,914
-13,163
EBIT
111,018
115,329
10,143
-31,528
-95,471
EBITDA
114,822
119,274
17,859
-25,024
-73,722
Reconciled Cost of Revenue
116,475
126,979
157,310
210,068
338,253
Reconciled Depreciation
3,251
3,403
7,189
6,504
17,871
Net Income from Continuing Operation Net Minority Interest
87,272
89,067
-11,343
-46,459
-103,206
Total Unusual Items Excluding Goodwill
93,631
93,813
-101
-15,996
-29,719
Total Unusual Items
93,631
93,813
-101
-15,996
-29,719
Normalized EBITDA
21,191
25,461
17,960
-9,028
-44,003
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,097.40
938.13
-5.56
-719.82
-1,485.95
6/30/2021 - 6/21/1991
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MED Medifast, Inc.
14.73
+2.79%
MER.AQ Mears Group PLC
371.76
+5.72%
MERl.XC
XPS.L XPS Pensions Group plc
389.00
-2.26%
ROL Rollins, Inc.
51.29
-0.08%
BFAM Bright Horizons Family Solutions Inc.
126.39
-2.30%
CSV Carriage Services, Inc.
40.75
-0.61%
WW WW International, Inc.
0.7170
-2.05%
FOOD.TO Goodfood Market Corp.
0.3950
-7.06%
SCI Service Corporation International
78.91
+0.33%