51.50
-1.00
(-1.90%)
As of 5:40:16 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
830,100
830,100
908,400
971,200
932,900
Cost of Revenue
553,000
553,000
601,300
650,200
583,800
Gross Profit
277,100
277,100
307,100
321,000
349,100
Operating Expense
228,000
228,000
238,900
255,400
223,000
Operating Income
49,100
49,100
68,200
65,600
126,100
Net Non Operating Interest Income Expense
-800
-800
-10,100
-9,500
-2,600
Other Income Expense
-13,800
-13,800
17,300
83,900
2,700
Pretax Income
34,300
34,300
76,300
140,400
126,300
Tax Provision
8,200
8,200
19,700
23,800
18,200
Net Income Common Stockholders
26,100
26,100
56,600
116,600
108,100
Diluted NI Available to Com Stockholders
26,100
26,100
56,600
116,600
108,100
Basic EPS
1.40
--
3.04
6.21
5.77
Diluted EPS
1.40
--
3.03
6.15
5.73
Basic Average Shares
18,600
--
18,600
18,800
18,731
Diluted Average Shares
18,600
--
18,700
19,000
18,863
Total Operating Income as Reported
24,900
24,900
85,300
144,400
117,200
Total Expenses
781,000
781,000
840,200
905,600
806,800
Net Income from Continuing & Discontinued Operation
26,100
26,100
56,600
116,600
108,100
Normalized Income
44,364
44,364
44,579.60
169,534.70
115,718.40
Interest Income
1,400
1,400
1,200
700
500
Interest Expense
1,600
1,600
10,400
9,500
2,000
Net Interest Income
-800
-800
-10,100
-9,500
-2,600
EBIT
35,900
35,900
86,700
149,900
128,300
EBITDA
85,300
85,300
137,800
195,800
171,600
Reconciled Cost of Revenue
553,000
553,000
601,300
650,200
583,800
Reconciled Depreciation
49,400
49,400
51,100
45,900
43,300
Net Income from Continuing Operation Net Minority Interest
26,100
26,100
56,600
116,600
108,100
Total Unusual Items Excluding Goodwill
-24,000
-24,000
16,200
-63,700
-8,900
Total Unusual Items
-24,000
-24,000
16,200
-63,700
-8,900
Normalized EBITDA
109,300
109,300
121,600
259,500
180,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,736
-5,736
4,179.60
-10,765.30
-1,281.60
12/31/2021 - 2/2/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade