238.00
+3.00
+(1.28%)
At close: January 17 at 4:35:27 PM GMT
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
95,608.00
95,608.00
83,805.00
66,101.00
40,677.00
Cost of Revenue
44,075.00
44,075.00
38,046.00
27,882.00
18,415.00
Gross Profit
51,533.00
51,533.00
45,759.00
38,219.00
22,262.00
Operating Expense
38,866.00
38,866.00
34,518.00
29,129.00
21,360.00
Operating Income
12,667.00
12,667.00
11,241.00
9,090.00
902.00
Net Non Operating Interest Income Expense
-1,103.00
-1,103.00
-828.00
-559.00
-472.00
Pretax Income
11,362.00
11,362.00
10,105.00
8,269.00
564.00
Tax Provision
3,065.00
3,065.00
2,349.00
1,683.00
198.00
Net Income Common Stockholders
8,297.00
8,297.00
7,756.00
6,586.00
366.00
Diluted NI Available to Com Stockholders
8,297.00
8,297.00
7,756.00
6,586.00
366.00
Basic EPS
0.25
0.26
0.24
0.21
0.01
Diluted EPS
0.24
0.26
0.24
0.21
0.01
Basic Average Shares
31,714.98
31,805.81
31,679.10
31,559.87
31,161.73
Diluted Average Shares
32,337.89
32,315.26
32,302.00
31,851.81
31,643.21
Total Operating Income as Reported
12,465.00
12,465.00
10,933.00
8,828.00
1,036.00
Rent Expense Supplemental
546.00
546.00
418.00
470.00
441.00
Total Expenses
82,941.00
82,941.00
72,564.00
57,011.00
39,775.00
Net Income from Continuing & Discontinued Operation
8,297.00
8,297.00
7,756.00
6,586.00
366.00
Normalized Income
8,297.73
8,297.73
7,748.30
6,583.60
276.22
Interest Expense
1,103.00
1,103.00
828.00
559.00
472.00
Net Interest Income
-1,103.00
-1,103.00
-828.00
-559.00
-472.00
EBIT
12,465.00
12,465.00
10,933.00
8,828.00
1,036.00
EBITDA
16,520.00
16,520.00
14,667.00
12,517.00
4,504.00
Reconciled Cost of Revenue
44,075.00
44,075.00
38,046.00
27,882.00
18,415.00
Reconciled Depreciation
4,055.00
4,055.00
3,734.00
3,689.00
3,468.00
Net Income from Continuing Operation Net Minority Interest
8,297.00
8,297.00
7,756.00
6,586.00
366.00
Total Unusual Items Excluding Goodwill
-1.00
-1.00
10.00
3.00
134.00
Total Unusual Items
-1.00
-1.00
10.00
3.00
134.00
Normalized EBITDA
16,521.00
16,521.00
14,657.00
12,514.00
4,370.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-0.27
-0.27
2.30
0.60
44.22
9/30/2021 - 2/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade