0.0970
0.0000
(0.00%)
At close: August 22 at 3:59:15 PM GMT+10
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
652.7570
1,235.5670
1,626.7730
2,230.1060
1,948.4320
Cost of Revenue
11,006.1230
6,433.0300
4,578.1590
5,128.3380
5,534.8220
Gross Profit
-10,353.3660
-5,197.4630
-2,951.3860
-2,898.2320
-3,586.3900
Operating Expense
12,369.5050
12,052.5650
11,347.0700
9,109.3340
8,965.5030
Operating Income
-22,722.8710
-17,250.0280
-14,298.4560
-12,007.5660
-12,551.8930
Net Non Operating Interest Income Expense
280.4330
169.0550
-1.8670
0.0350
57.2480
Other Income Expense
2,150.8280
3,455.9100
1,066.4710
2,488.8380
2,527.8410
Pretax Income
-20,291.6100
-13,625.0630
-13,233.8520
-9,518.6930
-9,966.8040
Tax Provision
34.9600
38.9860
13.0830
26.4690
50.8850
Net Income Common Stockholders
-20,326.5700
-13,664.0490
-13,246.9350
-9,545.1620
-10,017.6890
Basic EPS
-0.10
-0.08
-0.09
-0.08
-0.11
Diluted EPS
-0.10
-0.08
-0.09
-0.08
-0.11
Basic Average Shares
197,389.2200
176,626.2630
142,253.0590
117,756.9250
93,703.4530
Diluted Average Shares
197,389.2200
176,626.2630
142,253.0590
117,756.9250
93,703.4530
Net Income from Continuing & Discontinued Operation
-20,326.5700
-13,664.0490
-13,246.9350
-9,545.1620
-10,017.6890
Normalized Income
-20,315.8572
-13,653.3362
-13,246.9350
-9,561.0254
-10,017.6890
Interest Income
289.3580
181.4140
17.7300
8.9250
67.2580
Interest Expense
5.5960
9.0300
16.6920
7.3720
7.3660
Net Interest Income
280.4330
169.0550
-1.8670
0.0350
57.2480
EBIT
-20,286.0140
-13,616.0330
-13,217.1600
-9,511.3210
-9,959.4380
EBITDA
-19,423.6860
-13,066.0240
-12,727.7990
-8,946.1520
-9,072.6300
Reconciled Cost of Revenue
11,006.1230
6,433.0300
4,578.1590
5,128.3380
5,534.8220
Reconciled Depreciation
862.3280
550.0090
489.3610
565.1690
886.8080
Net Income from Continuing Operation Net Minority Interest
-20,326.5700
-13,664.0490
-13,246.9350
-9,545.1620
-10,017.6890
Total Unusual Items Excluding Goodwill
-15.3040
-15.3040
--
22.6620
--
Total Unusual Items
-15.3040
-15.3040
--
22.6620
--
Normalized EBITDA
-19,408.3820
-13,050.7200
-12,727.7990
-8,968.8140
-9,072.6300
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-4.5912
-4.5912
--
6.7986
--
6/30/2020 - 12/13/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade