Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.7400
+0.0350
+(2.05%)
At close: 4:10:10 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
95,060
95,060
94,615
81,816
67,524
Cost of Revenue
27,107
27,107
21,784
17,064
12,187
Gross Profit
67,953
67,953
72,831
64,752
55,337
Operating Expense
39,469
39,469
33,051
20,688
10,481
Operating Income
28,484
28,484
39,780
44,064
44,856
Net Non Operating Interest Income Expense
-5,864
-5,864
-16,892
-11,137
-10,372
Other Income Expense
58,940
58,940
71,283
177,536
85,808
Pretax Income
81,560
81,560
94,171
210,463
120,292
Tax Provision
1,119
1,119
-327
1,327
658
Net Income Common Stockholders
83,247
83,247
94,498
209,136
119,634
Basic EPS
0.22
0.21
0.25
0.55
0.35
Diluted EPS
0.22
0.21
0.25
0.55
0.35
Basic Average Shares
385,245.9880
386,899.9570
383,760.8120
378,226.5070
340,773.8310
Diluted Average Shares
385,245.9880
386,899.9570
383,760.8120
378,226.5070
340,773.8310
Net Income from Continuing & Discontinued Operation
83,247
83,247
94,498
209,136
119,634
Normalized Income
82,416.5522
82,416.5522
97,048.8000
211,094.5726
125,441.0605
Interest Income
14,703
14,703
389
49
126
Interest Expense
20,567
20,567
17,281
11,186
10,498
Net Interest Income
-5,864
-5,864
-16,892
-11,137
-10,372
EBIT
102,127
102,127
111,452
221,649
130,790
EBITDA
117,890
117,890
123,873
228,816
135,662
Reconciled Cost of Revenue
27,107
27,107
21,784
17,064
12,187
Reconciled Depreciation
15,763
15,763
12,421
7,167
4,872
Net Income from Continuing Operation Net Minority Interest
83,247
83,247
94,498
209,136
119,634
Total Unusual Items Excluding Goodwill
842
842
-3,644
-1,971
-5,839
Total Unusual Items
842
842
-3,644
-1,971
-5,839
Normalized EBITDA
117,048
117,048
127,517
230,787
141,501
Tax Rate for Calcs
0
0
0.0003
0
0
Tax Effect of Unusual Items
11.5522
11.5522
-1,093.2000
-12.4274
-31.9395
6/30/2021 - 2/27/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade