0.1500
0.0000
(0.00%)
As of April 14 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
6,482.3040
6,742.2970
1,109.3740
--
--
Cost of Revenue
527.0460
301.2340
165.2920
--
15.3640
Gross Profit
5,955.2580
6,441.0630
944.0820
--
-15.3640
Operating Expense
4,996.7770
4,151.3190
3,191.4010
5,945.3340
-465.5110
Operating Income
958.4810
2,289.7440
-2,247.3190
-5,945.3340
465.5110
Net Non Operating Interest Income Expense
-930.5380
-588.0330
-130.0200
--
--
Other Income Expense
-551.2740
348.2980
-75.6100
-510.7120
-157.0990
Pretax Income
-523.3310
2,050.0090
-2,452.9490
-6,456.0460
308.4120
Tax Provision
-620.7640
-552.5010
-110.3880
--
--
Net Income Common Stockholders
-14.4230
2,342.5670
-2,349.2130
-6,340.0330
334.8630
Diluted NI Available to Com Stockholders
-14.4230
2,342.5670
-2,349.2130
-6,340.0330
334.8630
Basic EPS
-0.01
0.04
-0.04
-0.21
0.02
Diluted EPS
-0.01
0.04
-0.04
-0.21
0.02
Basic Average Shares
62,905.0800
59,511.9490
54,905.5650
28,981.4770
13,726.3860
Diluted Average Shares
62,905.0800
59,511.9490
54,905.5650
28,981.4770
13,726.3860
Total Operating Income as Reported
1,073.8950
2,365.1200
-2,247.3190
-3,158.8760
--
Rent Expense Supplemental
--
--
--
--
19.5720
Total Expenses
5,523.8230
4,452.5530
3,356.6930
5,945.3340
-465.5110
Interest Income
54.4100
5.8340
--
--
--
Interest Expense
984.9480
593.8670
130.0200
--
--
Net Interest Income
-930.5380
-588.0330
-130.0200
--
--
Net Income from Continuing & Discontinued Operation
-14.4230
2,342.5670
-2,349.2130
-6,340.0330
334.8630
Normalized Income
421.0835
2,067.4116
-2,277.0056
-5,829.3210
449.5453
EBIT
461.6170
2,643.8760
-2,322.9290
-6,456.0460
465.5110
EBITDA
1,188.0330
3,183.9630
-2,136.4990
-6,455.5040
467.7970
Reconciled Cost of Revenue
527.0460
301.2340
165.2920
--
15.3640
Reconciled Depreciation
726.4160
540.0870
186.4300
0.5420
2.2860
Net Income from Continuing Operation Net Minority Interest
-14.4230
2,342.5670
-2,349.2130
-6,340.0330
334.8630
Total Unusual Items Excluding Goodwill
-551.2740
348.2980
-75.6100
-510.7120
-157.0990
Total Unusual Items
-551.2740
348.2980
-75.6100
-510.7120
-157.0990
Normalized EBITDA
1,739.3070
2,835.6650
-2,060.8890
-5,944.7920
624.8960
Tax Rate for Calcs
0.0002
0.0002
0
--
0.0003
Tax Effect of Unusual Items
-115.7675
73.1426
-3.4026
--
-42.4167
6/30/2021 - 6/22/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade