0.0200
0.0000
(0.00%)
At close: October 18 at 9:30:00 AM EDT
Breakdown
TTM
5/31/2023
5/31/2022
5/31/2021
5/31/2020
Total Revenue
504.6230
435.9310
205.7990
139.1710
1,180.8870
Cost of Revenue
165.4320
129.7580
54.6760
73.9300
976.9710
Gross Profit
339.1910
306.1730
151.1230
65.2410
203.9160
Operating Expense
3,826.2570
2,978.1370
2,616.7310
2,584.0930
2,957.3240
Operating Income
-3,487.0660
-2,671.9640
-2,465.6080
-2,518.8520
-2,753.4080
Net Non Operating Interest Income Expense
-101.6980
-109.7400
-91.6980
-41.2650
-72.8170
Other Income Expense
--
-23.5960
--
99.9990
--
Pretax Income
-3,612.3600
-2,805.3000
-2,557.3060
-2,460.1180
-2,826.2250
Tax Provision
-290.8990
--
--
--
--
Net Income Common Stockholders
-3,612.3600
-2,805.3000
-2,557.3060
-2,460.1180
-2,826.2250
Diluted NI Available to Com Stockholders
-3,612.3600
-2,805.3000
-2,557.3060
-2,460.1180
-2,826.2250
Basic EPS
-0.01
-0.01
-0.02
-0.02
-0.02
Diluted EPS
-0.01
-0.01
-0.02
-0.02
-0.02
Basic Average Shares
206,224.7960
191,114.5560
178,503.0250
169,473.3040
152,978.5280
Diluted Average Shares
206,224.7960
191,114.5560
178,503.0250
169,473.3040
152,978.5280
Rent Expense Supplemental
95.3460
131.8120
118.6120
93.6200
78.0180
Total Expenses
3,991.6890
3,107.8950
2,671.4070
2,658.0230
3,934.2950
Net Income from Continuing & Discontinued Operation
-3,612.3600
-2,805.3000
-2,557.3060
-2,460.1180
-2,826.2250
Normalized Income
-3,588.7640
-2,781.7040
-2,557.3060
-2,560.1170
-2,826.2250
Interest Expense
--
--
22.9020
22.5010
17.1620
Net Interest Income
-101.6980
-109.7400
-91.6980
-41.2650
-72.8170
EBIT
-3,620.4020
-2,805.3000
-2,534.4040
-2,437.6170
-2,809.0630
EBITDA
-3,583.2810
-2,755.5350
-2,368.5830
-2,244.9550
-2,573.5060
Reconciled Cost of Revenue
165.4320
129.7580
54.6760
73.9300
976.9710
Reconciled Depreciation
37.1210
49.7650
165.8210
192.6620
235.5570
Net Income from Continuing Operation Net Minority Interest
-3,612.3600
-2,805.3000
-2,557.3060
-2,460.1180
-2,826.2250
Total Unusual Items Excluding Goodwill
-23.5960
-23.5960
--
99.9990
--
Total Unusual Items
-23.5960
-23.5960
--
99.9990
--
Normalized EBITDA
-3,559.6850
-2,731.9390
-2,368.5830
-2,344.9540
-2,573.5060
5/31/2020 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade