1.8200
+0.0100
+(0.55%)
At close: January 10 at 3:59:20 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
31,192.4180
31,192.4180
28,071.9160
25,129.1060
22,069.8050
Cost of Revenue
22,571.7470
22,571.7470
20,552.3980
18,093.3840
15,827.5170
Gross Profit
8,620.6710
8,620.6710
7,519.5180
7,035.7220
6,242.2880
Operating Expense
6,248.5480
6,248.5480
5,710.7850
5,208.4890
4,779.1320
Operating Income
2,372.1230
2,372.1230
1,808.7330
1,827.2330
1,463.1560
Net Non Operating Interest Income Expense
-261.1260
-261.1260
-178.5210
-185.7540
-175.9870
Pretax Income
2,123.4750
2,123.4750
1,486.0370
1,607.1440
1,250.3060
Tax Provision
656.3330
656.3330
505.3020
525.1160
347.0520
Net Income Common Stockholders
1,467.1420
1,467.1420
980.7350
1,082.0280
903.2540
Diluted NI Available to Com Stockholders
1,467.1420
1,467.1420
980.7350
1,082.0280
903.2540
Basic EPS
0.12
0.12
0.08
0.09
0.07
Diluted EPS
0.12
0.12
0.08
0.09
0.07
Basic Average Shares
12,349.0000
12,349.0000
12,458.5000
12,499.0000
--
Diluted Average Shares
12,349.0000
12,349.0000
12,458.5000
12,499.0000
--
Rent Expense Supplemental
288.9750
288.9750
267.2630
206.8330
139.9840
Total Expenses
28,820.2950
28,820.2950
26,263.1830
23,301.8730
20,606.6490
Net Income from Continuing & Discontinued Operation
1,467.1420
1,467.1420
980.7350
1,082.0280
903.2540
Normalized Income
1,458.1193
1,458.1193
1,014.0409
1,105.0004
929.4795
Interest Income
0.4640
0.4640
1.7060
18.3150
7.0100
Interest Expense
261.5900
261.5900
180.2270
204.0690
182.9970
Net Interest Income
-261.1260
-261.1260
-178.5210
-185.7540
-175.9870
EBIT
2,385.0650
2,385.0650
1,666.2640
1,811.2130
1,433.3030
EBITDA
3,566.4940
3,566.4940
2,844.1810
2,941.9860
2,535.8220
Reconciled Cost of Revenue
22,571.7470
22,571.7470
20,552.3980
18,093.3840
15,827.5170
Reconciled Depreciation
1,181.4290
1,181.4290
1,177.9170
1,130.7730
1,102.5190
Net Income from Continuing Operation Net Minority Interest
1,467.1420
1,467.1420
980.7350
1,082.0280
903.2540
Total Unusual Items Excluding Goodwill
13.0590
13.0590
-50.4660
-34.1210
-36.3020
Total Unusual Items
13.0590
13.0590
-50.4660
-34.1210
-36.3020
Normalized EBITDA
3,553.4350
3,553.4350
2,894.6470
2,976.1070
2,572.1240
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
4.0363
4.0363
-17.1601
-11.1486
-10.0765
12/31/2020 - 9/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade