94.10
+4.45
+(4.96%)
At close: 3:27:42 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
455,015.00
455,015.00
235,829.00
48,081.00
200.00
Cost of Revenue
290,144.00
290,144.00
124,506.00
25,614.00
--
Gross Profit
164,871.00
164,871.00
111,323.00
22,467.00
200.00
Operating Expense
61,605.00
61,605.00
37,891.00
8,694.00
134.00
Operating Income
103,266.00
103,266.00
73,432.00
13,773.00
66.00
Net Non Operating Interest Income Expense
-11,127.00
-11,127.00
-14,478.00
-3,058.00
-3.00
Pretax Income
91,786.00
91,786.00
58,545.00
10,433.00
63.00
Tax Provision
26,097.00
26,097.00
16,854.00
2,855.00
--
Net Income Common Stockholders
65,688.00
65,688.00
41,691.00
7,577.00
63.00
Diluted NI Available to Com Stockholders
65,688.00
65,688.00
41,691.00
7,577.00
63.00
Basic EPS
3.13
--
3.04
0.36
0.00
Diluted EPS
3.13
--
3.04
0.36
0.00
Basic Average Shares
20,986.58
--
20,975.00
20,975.00
20,975.00
Diluted Average Shares
20,986.58
--
20,975.00
20,975.00
20,975.00
Rent Expense Supplemental
--
--
827.00
681.00
34.00
Total Expenses
351,749.00
351,749.00
162,397.00
34,308.00
134.00
Net Income from Continuing & Discontinued Operation
65,688.00
65,688.00
41,691.00
7,577.00
63.00
Normalized Income
66,462.36
66,462.36
42,020.71
7,782.56
63.00
Interest Expense
11,127.00
11,127.00
14,478.00
3,054.00
--
Net Interest Income
-11,127.00
-11,127.00
-14,478.00
-3,058.00
-3.00
EBIT
102,913.00
102,913.00
73,023.00
13,487.00
63.00
EBITDA
152,179.00
152,179.00
102,594.00
20,125.00
63.00
Reconciled Cost of Revenue
290,144.00
290,144.00
124,506.00
25,614.00
--
Reconciled Depreciation
49,266.00
49,266.00
29,571.00
6,638.00
--
Net Income from Continuing Operation Net Minority Interest
65,688.00
65,688.00
41,691.00
7,577.00
63.00
Total Unusual Items Excluding Goodwill
-1,082.00
-1,082.00
-463.00
-283.00
--
Total Unusual Items
-1,082.00
-1,082.00
-463.00
-283.00
--
Normalized EBITDA
153,261.00
153,261.00
103,057.00
20,408.00
63.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-307.64
-307.64
-133.29
-77.44
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade