6.65
-0.15
(-2.21%)
As of 2:27:57 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
19,182.58
19,182.58
21,637.53
15,410
Cost of Revenue
12,289.53
12,289.53
14,459.89
9,188
Gross Profit
6,893.05
6,893.05
7,177.65
6,222
Operating Expense
3,616.44
3,616.44
6,527.91
3,878
Operating Income
3,276.61
3,276.61
649.73
2,344
Net Non Operating Interest Income Expense
-325.83
-325.83
-95.94
-105
Pretax Income
2,853.34
2,853.34
230.32
2,069
Tax Provision
819.45
819.45
228.91
554
Net Income Common Stockholders
2,033.89
2,033.89
1.41
1,515
Diluted NI Available to Com Stockholders
2,033.89
2,033.89
1.41
1,515
Basic EPS
0.16
--
0.00
--
Diluted EPS
0.16
--
0.00
--
Basic Average Shares
12,699.23
--
12,699.23
--
Diluted Average Shares
12,699.23
--
12,699.23
--
Rent Expense Supplemental
690.49
690.49
981.98
1,333
Total Expenses
15,905.97
15,905.97
20,987.80
13,066
Net Income from Continuing & Discontinued Operation
2,033.89
2,033.89
1.41
1,515
Normalized Income
2,155.12
2,155.12
247.25
1,777.14
Interest Income
--
--
--
6
Interest Expense
24.05
24.05
19.61
111
Net Interest Income
-325.83
-325.83
-95.94
-105
EBIT
2,877.39
2,877.39
249.93
2,180
EBITDA
4,132.04
4,132.04
1,512.43
3,071
Reconciled Cost of Revenue
12,289.53
12,289.53
14,459.89
9,188
Reconciled Depreciation
-938.56
-938.56
1,262.50
891
Net Income from Continuing Operation Net Minority Interest
2,033.89
2,033.89
1.41
1,515
Total Unusual Items Excluding Goodwill
-170.07
-170.07
-323.47
-358
Total Unusual Items
-170.07
-170.07
-323.47
-358
Normalized EBITDA
4,302.12
4,302.12
1,835.90
3,429
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-48.84
-48.84
-77.63
-95.86
12/31/2021 - 5/4/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade