2.7475
0.0000
(0.00%)
At close: March 31 at 8:48:26 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
982,868
982,868
947,884
785,647
781,089
Cost of Revenue
340,181
340,181
285,874
193,769
214,331
Gross Profit
642,687
642,687
662,010
591,878
566,758
Operating Expense
389,180
389,180
407,666
362,529
347,264
Operating Income
253,507
253,507
254,344
229,349
219,494
Net Non Operating Interest Income Expense
-82,804
-82,804
-57,957
-58,131
-46,543
Pretax Income
190,209
190,209
220,246
194,053
176,275
Tax Provision
15,010
15,010
42,655
54,263
52,081
Net Income Common Stockholders
152,512
152,512
149,236
111,771
97,153
Diluted NI Available to Com Stockholders
152,512
152,512
149,236
111,771
97,153
Basic EPS
0.23
--
0.22
0.17
0.15
Diluted EPS
0.23
--
0.22
0.17
0.15
Basic Average Shares
663,309.8880
--
663,309.8880
663,309.8880
663,309.8880
Diluted Average Shares
663,309.8880
--
663,309.8880
663,309.8880
663,309.8880
Total Operating Income as Reported
246,939
246,939
263,723
824,683
838,353
Total Expenses
729,361
729,361
693,540
556,298
561,595
Net Income from Continuing & Discontinued Operation
175,200
175,200
177,592
139,790
124,194
Normalized Income
188,757.4767
188,757.4767
180,772.9726
142,235.8400
131,997.6450
Interest Income
6,673
6,673
20,338
3,860
622
Interest Expense
81,336
81,336
65,955
49,217
45,830
Net Interest Income
-82,804
-82,804
-57,957
-58,131
-46,543
EBIT
271,545
271,545
286,201
243,270
222,105
EBITDA
526,235
526,235
539,403
492,546
464,045
Reconciled Cost of Revenue
340,181
340,181
285,874
193,769
214,331
Reconciled Depreciation
254,690
254,690
253,202
249,276
241,940
Net Income from Continuing Operation Net Minority Interest
175,200
175,200
177,592
139,790
124,194
Total Unusual Items Excluding Goodwill
-14,719
-14,719
-3,945
-3,397
-11,069
Total Unusual Items
-14,719
-14,719
-3,945
-3,397
-11,069
Normalized EBITDA
540,954
540,954
543,348
495,943
475,114
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-1,161.5233
-1,161.5233
-764.0274
-951.1600
-3,265.3550
12/31/2021 - 9/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade