0.7140
0.0000
(0.00%)
As of 11:07:54 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
41,825.0000
41,825.0000
53,899.0000
81,484.0000
44,519.0000
Cost of Revenue
36,091.0000
36,091.0000
40,513.0000
60,281.0000
32,988.0000
Gross Profit
5,734.0000
5,734.0000
13,386.0000
21,203.0000
11,531.0000
Operating Expense
12,661.0000
12,661.0000
11,366.0000
11,573.0000
17,453.0000
Operating Income
-6,927.0000
-6,927.0000
2,020.0000
9,630.0000
-5,922.0000
Net Non Operating Interest Income Expense
-3,807.0000
-3,807.0000
-3,577.0000
-3,556.0000
-3,113.0000
Pretax Income
-17,830.0000
-17,830.0000
5,595.0000
8,118.0000
-8,845.0000
Tax Provision
-1,885.0000
-1,885.0000
2,043.0000
1,219.0000
-43.0000
Net Income Common Stockholders
-15,945.0000
-15,945.0000
3,552.0000
6,899.0000
-8,802.0000
Diluted NI Available to Com Stockholders
-15,945.0000
-15,945.0000
3,552.0000
6,899.0000
-8,802.0000
Basic EPS
-0.50
-0.50
0.11
0.21
-0.27
Diluted EPS
-0.50
-0.50
0.11
0.21
-0.27
Basic Average Shares
32,171.0000
32,171.0000
32,093.0000
32,265.0000
32,242.0000
Diluted Average Shares
32,171.0000
32,171.0000
32,093.0000
32,265.0000
32,242.0000
Total Operating Income as Reported
--
--
--
9,554.0000
-6,177.0000
Total Expenses
48,752.0000
48,752.0000
51,879.0000
71,854.0000
50,441.0000
Net Income from Continuing & Discontinued Operation
-15,945.0000
-15,945.0000
3,552.0000
6,899.0000
-8,802.0000
Normalized Income
-14,339.7686
-14,339.7686
3,605.9625
6,963.5878
-8,548.2397
Interest Income
202.0000
202.0000
15.0000
174.0000
1,069.0000
Interest Expense
3,787.0000
3,787.0000
3,102.0000
3,730.0000
4,182.0000
Net Interest Income
-3,807.0000
-3,807.0000
-3,577.0000
-3,556.0000
-3,113.0000
EBIT
-14,043.0000
-14,043.0000
8,697.0000
11,848.0000
-4,663.0000
EBITDA
-13,547.0000
-13,547.0000
9,092.0000
12,121.0000
-4,359.0000
Reconciled Cost of Revenue
36,091.0000
36,091.0000
40,513.0000
60,281.0000
32,988.0000
Reconciled Depreciation
496.0000
496.0000
395.0000
273.0000
304.0000
Net Income from Continuing Operation Net Minority Interest
-15,945.0000
-15,945.0000
3,552.0000
6,899.0000
-8,802.0000
Total Unusual Items Excluding Goodwill
-1,795.0000
-1,795.0000
-85.0000
-76.0000
-255.0000
Total Unusual Items
-1,795.0000
-1,795.0000
-85.0000
-76.0000
-255.0000
Normalized EBITDA
-11,752.0000
-11,752.0000
9,177.0000
12,197.0000
-4,104.0000
Tax Rate for Calcs
0.0001
0.0001
0.0004
0.0002
0.0000
Tax Effect of Unusual Items
-189.7686
-189.7686
-31.0375
-11.4122
-1.2397
12/31/2020 - 4/5/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade