119.90
-0.20
(-0.17%)
At close: April 17 at 3:29:49 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,494,377
3,103,424
3,112,955
2,851,273
2,247,890
Cost of Revenue
2,029,166
1,855,703
1,994,114
1,866,783
1,540,504
Gross Profit
1,465,211
1,247,721
1,118,841
984,490
707,386
Operating Expense
1,248,003
1,043,695
946,388
855,496
645,767
Operating Income
217,208
204,026
172,453
128,994
61,619
Net Non Operating Interest Income Expense
-57,975
-62,258
-61,975
-63,474
-34,876
Pretax Income
194,243
162,413
120,558
73,430
79,199
Tax Provision
38,617
29,217
36,857
19,805
34,348
Net Income Common Stockholders
149,654
133,196
83,701
53,625
44,851
Diluted NI Available to Com Stockholders
149,654
133,196
83,701
53,625
44,851
Basic EPS
4.43
4.48
2.93
1.88
1.57
Diluted EPS
4.43
4.48
2.93
1.88
1.57
Basic Average Shares
34,535.69
29,761.84
28,566.79
28,566.79
28,566.79
Diluted Average Shares
34,535.69
29,761.84
28,566.79
28,566.79
28,566.79
Rent Expense Supplemental
--
2,250
1,382
778
4,046
Total Expenses
3,277,169
2,899,398
2,940,502
2,722,279
2,186,271
Net Income from Continuing & Discontinued Operation
149,654
133,196
83,701
53,625
44,851
Normalized Income
147,665.44
135,794.10
85,139.55
48,047.80
21,721.60
Interest Income
--
5,785
1,397
860
546
Interest Expense
63,094
67,377
62,869
61,013
34,617
Net Interest Income
-57,975
-62,258
-61,975
-63,474
-34,876
EBIT
257,337
229,790
183,427
134,443
113,816
EBITDA
386,335
339,867
274,865
213,775
157,884
Reconciled Cost of Revenue
2,029,166
1,855,703
1,994,114
1,866,783
1,540,504
Reconciled Depreciation
128,998
110,077
91,438
79,332
44,068
Net Income from Continuing Operation Net Minority Interest
149,654
133,196
83,701
53,625
44,851
Total Unusual Items Excluding Goodwill
2,482
-3,168
-2,072
7,637
33,042
Total Unusual Items
2,482
-3,168
-2,072
7,637
33,042
Normalized EBITDA
383,853
343,035
276,937
206,138
124,842
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
493.44
-569.90
-633.45
2,059.80
9,912.60
3/31/2021 - 10/21/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade