NasdaqGS - Nasdaq Real Time Price USD
At close: December 24 at 1:00:00 PM EST
After hours: December 24 at 3:29:39 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,176,826.00
944,285.00
653,560.00
458,605.00
256,956.00
Cost of Revenue
484,160.00
411,634.00
326,933.00
237,131.00
135,842.00
Gross Profit
692,666.00
532,651.00
326,627.00
221,474.00
121,114.00
Operating Expense
759,014.00
646,846.00
447,663.00
261,196.00
150,297.00
Operating Income
-66,348.00
-114,195.00
-121,036.00
-39,722.00
-29,183.00
Net Non Operating Interest Income Expense
5,420.00
5,095.00
2,847.00
-1,116.00
-916.00
Other Income Expense
6,208.00
-2,838.00
5,213.00
3,125.00
-1,302.00
Pretax Income
-54,720.00
-111,938.00
-112,976.00
-37,713.00
-31,401.00
Tax Provision
11,555.00
5,902.00
1,043.00
1,043.00
1,163.00
Net Income Common Stockholders
-66,275.00
-117,840.00
-114,019.00
-38,756.00
-32,564.00
Diluted NI Available to Com Stockholders
-66,275.00
-117,840.00
-114,019.00
-38,756.00
-32,564.00
Basic EPS
-0.35
-0.65
-0.68
-0.64
-0.21
Diluted EPS
-0.35
-0.65
-0.68
-0.64
-0.21
Basic Average Shares
191,476.90
180,818.40
167,774.12
60,728.75
152,030.34
Diluted Average Shares
191,476.90
180,818.40
167,774.12
60,728.75
152,030.34
Total Operating Income as Reported
-66,348.00
-114,195.00
-121,036.00
-39,722.00
-29,183.00
Total Expenses
1,243,174.00
1,058,480.00
774,596.00
498,327.00
286,139.00
Net Income from Continuing & Discontinued Operation
-66,275.00
-117,840.00
-114,019.00
-38,756.00
-32,564.00
Normalized Income
-66,275.00
-117,840.00
-114,019.00
-38,756.00
-32,564.00
Interest Income
8,480.00
7,447.00
4,149.00
140.00
273.00
Interest Expense
3,060.00
2,352.00
1,302.00
1,256.00
1,189.00
Net Interest Income
5,420.00
5,095.00
2,847.00
-1,116.00
-916.00
EBIT
-51,660.00
-109,586.00
-111,674.00
-36,457.00
-30,212.00
EBITDA
-35,936.00
-96,468.00
-104,950.00
-31,201.00
-26,152.00
Reconciled Cost of Revenue
484,160.00
411,634.00
326,933.00
237,131.00
135,842.00
Reconciled Depreciation
15,724.00
13,118.00
6,724.00
5,256.00
4,060.00
Net Income from Continuing Operation Net Minority Interest
-66,275.00
-117,840.00
-114,019.00
-38,756.00
-32,564.00
Normalized EBITDA
-35,936.00
-96,468.00
-104,950.00
-31,201.00
-26,152.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 9/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FLYW Flywire Corporation
20.24
+2.02%
AVDX AvidXchange Holdings, Inc.
10.46
+1.06%
KVYO Klaviyo, Inc.
43.53
+1.63%
GTLB GitLab Inc.
60.45
+0.73%
DLO DLocal Limited
11.61
+0.09%
IOT Samsara Inc.
45.55
-0.18%
NN NextNav Inc.
14.92
-0.20%
CLBT Cellebrite DI Ltd.
22.46
+1.24%
MQ Marqeta, Inc.
3.7000
+0.82%
PAY Paymentus Holdings, Inc.
33.89
+1.74%