At close: December 13 at 4:48:38 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,303,000.00
9,161,000.00
8,553,000.00
7,244,000.00
7,110,000.00
Cost of Revenue
3,227,000.00
3,216,000.00
3,045,000.00
2,562,000.00
2,487,000.00
Gross Profit
6,076,000.00
5,945,000.00
5,508,000.00
4,682,000.00
4,623,000.00
Operating Expense
3,316,000.00
3,309,000.00
3,204,000.00
2,827,000.00
3,113,000.00
Operating Income
2,760,000.00
2,636,000.00
2,304,000.00
1,855,000.00
1,510,000.00
Net Non Operating Interest Income Expense
-291,000.00
-293,000.00
-183,000.00
-133,000.00
-159,000.00
Pretax Income
2,453,000.00
2,295,000.00
2,113,000.00
1,797,000.00
1,483,000.00
Tax Provision
552,000.00
507,000.00
481,000.00
326,000.00
275,000.00
Net Income Common Stockholders
1,892,000.00
1,781,000.00
1,634,000.00
1,471,000.00
1,224,000.00
Diluted NI Available to Com Stockholders
1,892,000.00
1,781,000.00
1,634,000.00
1,471,000.00
1,224,000.00
Basic EPS
1.01
0.94
0.85
0.76
0.64
Diluted EPS
1.00
0.94
0.85
0.76
0.63
Basic Average Shares
1,878,800.00
1,891,800.00
1,926,200.00
1,928,000.00
1,926,200.00
Diluted Average Shares
1,890,000.00
1,902,800.00
1,937,800.00
1,939,400.00
1,937,800.00
Total Operating Income as Reported
2,805,000.00
2,682,000.00
2,323,000.00
1,884,000.00
1,525,000.00
Rent Expense Supplemental
--
--
19,000.00
21,000.00
21,000.00
Total Expenses
6,543,000.00
6,525,000.00
6,249,000.00
5,389,000.00
5,600,000.00
Net Income from Continuing & Discontinued Operation
1,892,000.00
1,781,000.00
1,634,000.00
1,471,000.00
1,224,000.00
Normalized Income
1,939,273.13
1,854,226.00
1,654,844.00
1,433,326.00
1,128,645.00
Interest Income
6,000.00
8,000.00
4,000.00
1,000.00
3,000.00
Interest Expense
296,000.00
300,000.00
182,000.00
125,000.00
151,000.00
Net Interest Income
-291,000.00
-293,000.00
-183,000.00
-133,000.00
-159,000.00
EBIT
2,749,000.00
2,595,000.00
2,295,000.00
1,922,000.00
1,634,000.00
EBITDA
3,462,000.00
3,312,000.00
3,008,000.00
2,646,000.00
2,477,000.00
Reconciled Cost of Revenue
3,227,000.00
3,216,000.00
3,045,000.00
2,562,000.00
2,487,000.00
Reconciled Depreciation
713,000.00
717,000.00
713,000.00
724,000.00
843,000.00
Net Income from Continuing Operation Net Minority Interest
1,892,000.00
1,781,000.00
1,634,000.00
1,471,000.00
1,224,000.00
Total Unusual Items Excluding Goodwill
-61,000.00
-94,000.00
-27,000.00
46,000.00
117,000.00
Total Unusual Items
-61,000.00
-94,000.00
-27,000.00
46,000.00
117,000.00
Normalized EBITDA
3,523,000.00
3,406,000.00
3,035,000.00
2,600,000.00
2,360,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-13,726.87
-20,774.00
-6,156.00
8,326.00
21,645.00
12/31/2020 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RTO.L Rentokil Initial plc
412.90
+3.51%
ITRK.L Intertek Group plc
4,786.00
-0.29%
TRI Thomson Reuters Corporation
168.10
-0.56%
RWS.L RWS Holdings plc
181.20
+0.67%
7831.T Wellco Holdings Corporation
115.00
-0.86%
9632.T Subaru Enterprise Co., Ltd.
3,240.00
-1.67%
INPSTa.XC
RST.L Restore plc
255.00
-0.39%
WTKWY Wolters Kluwer N.V.
170.47
-0.90%
DLHC DLH Holdings Corp.
7.57
+0.53%