42.50
-0.40
(-0.93%)
As of 1:04:10 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
928,213
928,213
745,825
614,481
569,292
Cost of Revenue
491,531
491,531
399,383
282,182
246,739
Gross Profit
436,682
436,682
346,442
332,299
322,553
Operating Expense
326,138
326,138
297,802
278,177
243,340
Operating Income
110,544
110,544
48,640
54,122
79,213
Net Non Operating Interest Income Expense
-2,767
-2,767
-1,668
-1,558
-4,351
Pretax Income
234,999
234,999
46,960
43,232
94,076
Tax Provision
20,095
20,095
5,482
8,440
8,425
Net Income Common Stockholders
212,329
212,329
36,822
32,818
81,151
Diluted NI Available to Com Stockholders
212,329
212,329
36,822
32,818
81,151
Basic EPS
8.28
--
1.44
1.28
3.08
Diluted EPS
8.28
--
1.44
1.28
3.08
Basic Average Shares
25,657.88
--
25,657.88
25,657.88
26,372.85
Diluted Average Shares
25,657.88
--
25,657.88
25,657.88
26,372.85
Total Expenses
817,669
817,669
697,185
560,359
490,079
Net Income from Continuing & Discontinued Operation
212,329
212,329
36,822
32,818
81,151
Normalized Income
222,262.18
222,262.18
40,171.33
33,465.84
83,554.57
Interest Income
1,979
1,979
745
493
1,027
Interest Expense
4,675
4,675
3,184
2,131
3,346
Net Interest Income
-2,767
-2,767
-1,668
-1,558
-4,351
EBIT
239,674
239,674
50,144
45,363
97,422
EBITDA
335,513
335,513
132,202
124,685
169,849
Reconciled Cost of Revenue
491,531
491,531
399,383
282,182
246,739
Reconciled Depreciation
95,839
95,839
82,058
79,322
72,427
Net Income from Continuing Operation Net Minority Interest
212,329
212,329
36,822
32,818
81,151
Total Unusual Items Excluding Goodwill
-10,862
-10,862
-3,792
-805
-2,640
Total Unusual Items
-10,862
-10,862
-3,792
-805
-2,640
Normalized EBITDA
346,375
346,375
135,994
125,490
172,489
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-928.82
-928.82
-442.67
-157.16
-236.43
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ESUN.SW Edisun Power Europe AG
44.00
0.00%
BKWz.XC
CLOUD.OL Cloudberry Clean Energy ASA
11.42
-0.35%
EKT.F Energiekontor AG
43.00
+4.24%
BKW.SW BKW AG
150.10
+0.40%
ANE.MC Corporación Acciona Energías Renovables, S.A.
15.78
+0.90%
PPC.AT Public Power Corporation S.A.
13.13
+1.00%
SLR.MC Solaria Energía y Medio Ambiente, S.A.
6.68
+1.43%
NRGV Energy Vault Holdings, Inc.
0.6999
+6.05%
ORSTED.CO Ørsted A/S
279.90
+1.56%