0.2731
0.0000
(0.00%)
At close: April 18 at 4:00:00 PM EDT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
620,002
620,002
422,745
162,899
189,711
Cost of Revenue
394,460
394,460
311,875
167,106
147,883
Gross Profit
225,542
225,542
110,870
-4,207
41,828
Operating Expense
169,088
169,088
98,725
58,655
45,689
Operating Income
56,454
56,454
12,145
-62,862
-3,861
Net Non Operating Interest Income Expense
-19,577
-19,577
-21,660
-2,807
-998
Other Income Expense
-42,315
-42,315
785
2,918
-17,247
Pretax Income
-5,438
-5,438
-8,730
-49,579
-14,266
Tax Provision
--
--
--
-915
-4,788
Net Income Common Stockholders
-5,438
-5,438
-8,730
-28,529
-42,921
Basic EPS
-0.00
-0.00
-0.00
-0.01
-0.02
Diluted EPS
-0.00
-0.00
-0.00
-0.01
-0.02
Basic Average Shares
3,571,898
3,571,898
2,856,625
2,354,941
2,061,524
Diluted Average Shares
3,571,898
3,571,898
2,856,625
2,354,941
2,061,524
Net Income from Continuing & Discontinued Operation
-5,438
-5,438
-8,730
-28,529
-42,921
Normalized Income
-5,438
-5,438
-8,730
-48,578
-9,154
Interest Income
863
863
61
8
347
Interest Expense
3,589
3,589
2,840
948
424
Net Interest Income
-19,577
-19,577
-21,660
-2,807
-998
EBIT
-1,849
-1,849
-5,890
-48,631
-13,842
EBITDA
133,296
133,296
77,261
-6,117
9,651
Reconciled Cost of Revenue
394,460
394,460
311,875
167,106
147,883
Reconciled Depreciation
135,145
135,145
83,151
42,514
23,493
Net Income from Continuing Operation Net Minority Interest
-5,438
-5,438
-8,730
-48,578
-9,154
Normalized EBITDA
133,296
133,296
77,261
-6,117
9,651
Tax Rate for Calcs
--
--
--
0
0.0003
6/30/2021 - 11/1/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WE7.F Evolution Mining Limited
4.6800
+0.17%
G3MN.F GMV Minerals Inc.
0.1010
-8.18%
EVMNY Evolution Mining Limited
42.15
0.00%
NS7.DU Northern Star Resources Ltd
12.37
-1.25%
BCN.AX Beacon Minerals Limited
0.0270
0.00%
GPR.AX Geopacific Resources Limited
0.0240
+14.29%
GMVMF GMV Minerals Inc.
0.1150
-4.17%
C7H.BE Bellevue Gold Ltd
0.5450
0.00%
GGGOF Golconda Gold Ltd.
0.2564
0.00%
RDGMF Ridgeline Minerals Corp.
0.1700
0.00%