At close: December 11 at 4:00:00 PM EST
After hours: 7:28:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,095,350.00
689,158.00
381,756.00
121,681.00
16,559.00
Cost of Revenue
995,063.00
626,285.00
349,806.00
110,587.00
14,405.00
Gross Profit
100,287.00
62,873.00
31,950.00
11,094.00
2,154.00
Operating Expense
121,142.00
88,883.00
51,696.00
22,360.00
5,635.00
Operating Income
-20,855.00
-26,010.00
-19,746.00
-11,266.00
-3,481.00
Net Non Operating Interest Income Expense
-799.00
-596.00
-940.00
-88.00
-140.00
Other Income Expense
-10,085.00
-611.00
351.00
-325.00
-835.00
Pretax Income
-31,739.00
-27,217.00
-20,335.00
-11,679.00
-3,621.00
Net Income Common Stockholders
-31,862.00
-27,501.00
-20,577.00
-11,679.00
-3,621.00
Diluted NI Available to Com Stockholders
-31,862.00
-27,501.00
-20,577.00
-11,679.00
-3,621.00
Basic EPS
-0.17
-0.15
-0.12
-0.07
-0.04
Diluted EPS
-0.17
-0.15
-0.12
-0.07
-0.04
Basic Average Shares
184,656.50
178,127.00
171,475.00
166,842.86
101,847.00
Diluted Average Shares
184,656.50
178,127.00
171,475.00
166,842.86
101,847.00
Total Operating Income as Reported
-30,105.00
-26,010.00
-19,746.00
-11,266.00
-2,646.00
Total Expenses
1,116,205.00
715,168.00
401,502.00
132,947.00
20,040.00
Net Income from Continuing & Discontinued Operation
-31,862.00
-27,501.00
-20,577.00
-11,679.00
-3,621.00
Normalized Income
-22,089.00
-27,477.00
-20,350.00
-11,105.00
-3,621.00
Interest Income
--
--
--
13.00
--
Interest Expense
146.00
68.00
540.00
--
108.00
Net Interest Income
-799.00
-596.00
-940.00
-88.00
-140.00
EBIT
-31,593.00
-27,149.00
-19,795.00
-11,266.00
-3,513.00
EBITDA
-30,271.00
-26,021.00
-19,462.00
-11,053.00
-3,422.00
Reconciled Cost of Revenue
995,063.00
626,285.00
349,806.00
110,587.00
14,405.00
Reconciled Depreciation
1,322.00
1,128.00
333.00
213.00
91.00
Net Income from Continuing Operation Net Minority Interest
-31,862.00
-27,501.00
-20,577.00
-11,679.00
-3,621.00
Total Unusual Items Excluding Goodwill
-9,773.00
-24.00
-227.00
-574.00
-835.00
Total Unusual Items
-9,773.00
-24.00
-227.00
-574.00
-835.00
Normalized EBITDA
-20,498.00
-25,997.00
-19,235.00
-10,479.00
-3,422.00
12/31/2020 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EXPI eXp World Holdings, Inc.
12.87
-1.68%
HOUS Anywhere Real Estate Inc.
4.5400
+0.22%
OPAD Offerpad Solutions Inc.
4.2900
+4.89%
OPEN Opendoor Technologies Inc.
2.0900
+0.97%
FTHM Fathom Holdings Inc.
2.0300
+3.05%
COMP Compass, Inc.
7.09
+2.60%
RDFN Redfin Corporation
9.63
+2.01%
RMAX RE/MAX Holdings, Inc.
12.57
+2.11%
ALBT Avalon GloboCare Corp.
4.7300
+12.89%
DOUG Douglas Elliman Inc.
2.1300
+4.93%