62.00
0.00
(0.00%)
At close: April 10 at 2:00:20 PM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
20,749
20,749
19,582
13,671
7,701
Cost of Revenue
15,024
15,024
14,343
10,414
5,332
Gross Profit
5,725
5,725
5,239
3,257
2,369
Operating Expense
5,325
5,325
4,883
3,226
1,940
Operating Income
400
400
356
31
429
Net Non Operating Interest Income Expense
-131
-131
-203
-56
16
Pretax Income
156
156
48
-568
130
Tax Provision
138
138
-2
134
-259
Net Income Common Stockholders
18
18
50
-701
389
Diluted NI Available to Com Stockholders
18
18
50
-701
389
Basic EPS
0.01
0.00
0.00
-0.04
0.04
Diluted EPS
0.01
0.00
0.00
-0.04
0.04
Basic Average Shares
21,208.77
21,551.76
21,130.25
14,372.45
10,066.98
Diluted Average Shares
23,449.29
23,593.86
23,267.42
15,617.39
11,311.92
Total Operating Income as Reported
287
287
251
-511
114
Total Expenses
20,349
20,349
19,226
13,640
7,272
Net Income from Continuing & Discontinued Operation
18
18
50
-701
389
Normalized Income
102.75
102.75
135.05
305.83
644.15
Interest Income
--
--
--
--
17
Interest Expense
131
131
203
56
1
Net Interest Income
-131
-131
-203
-56
16
EBIT
287
287
251
-512
131
EBITDA
2,068
2,068
2,060
409
395
Reconciled Cost of Revenue
15,024
15,024
14,343
10,414
5,332
Reconciled Depreciation
1,781
1,781
1,809
921
264
Net Income from Continuing Operation Net Minority Interest
18
18
50
-701
389
Total Unusual Items Excluding Goodwill
-113
-113
-105
-543
-315
Total Unusual Items
-113
-113
-105
24
-315
Normalized EBITDA
2,181
2,181
2,165
385
710
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28.25
-28.25
-19.95
-103.17
-59.85
9/30/2021 - 10/20/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DELRF De La Rue plc
1.5500
0.00%
SCGPY Serco Group plc
2.1100
0.00%
RST.L Restore plc
216.00
+0.47%
WHLM Wilhelmina International, Inc.
3.5000
0.00%
CO6.F Copart, Inc.
52.65
+8.93%
WATR.L Water Intelligence plc
330.00
+3.12%
KGH.L Knights Group Holdings plc
125.00
+2.04%
SGRP SPAR Group, Inc.
1.1500
-4.17%
RWS.L RWS Holdings plc
112.60
+5.04%
ITRK.L Intertek Group plc
4,334.00
+6.64%