3.6300
+0.0700
+(1.97%)
At close: January 29 at 3:28:18 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
30,265.0000
30,265.0000
24,422.0000
--
Cost of Revenue
18,678.0000
18,678.0000
15,224.0000
--
Gross Profit
11,586.0000
11,586.0000
9,199.0000
--
Operating Expense
7,136.0000
7,136.0000
5,949.0000
--
Operating Income
4,450.0000
4,450.0000
3,250.0000
--
Net Non Operating Interest Income Expense
-407.0000
-407.0000
-311.0000
--
Pretax Income
3,970.0000
3,970.0000
2,827.0000
--
Tax Provision
1,033.0000
1,033.0000
776.0000
--
Net Income Common Stockholders
2,873.0000
2,873.0000
2,051.0000
--
Diluted NI Available to Com Stockholders
2,873.0000
2,873.0000
2,051.0000
--
Basic EPS
0.13
--
0.10
0.00
Diluted EPS
0.13
--
0.10
0.00
Basic Average Shares
21,297.2790
--
21,470.2310
--
Diluted Average Shares
21,297.2790
--
21,470.2310
--
Total Operating Income as Reported
4,377.0000
4,377.0000
3,139.0000
--
Rent Expense Supplemental
44.0000
44.0000
72.0000
--
Total Expenses
25,814.0000
25,814.0000
21,173.0000
--
Net Income from Continuing & Discontinued Operation
2,873.0000
2,873.0000
2,051.0000
--
Normalized Income
2,929.9645
2,929.9645
2,106.1383
--
Interest Income
--
--
4.0000
--
Interest Expense
338.0000
338.0000
278.0000
--
Net Interest Income
-407.0000
-407.0000
-311.0000
--
EBIT
4,308.0000
4,308.0000
3,105.0000
--
EBITDA
4,964.0000
4,964.0000
3,577.0000
--
Reconciled Cost of Revenue
18,678.0000
18,678.0000
15,224.0000
--
Reconciled Depreciation
656.0000
656.0000
472.0000
--
Net Income from Continuing Operation Net Minority Interest
2,873.0000
2,873.0000
2,051.0000
--
Total Unusual Items Excluding Goodwill
-77.0000
-77.0000
-76.0000
--
Total Unusual Items
-77.0000
-77.0000
-76.0000
--
Normalized EBITDA
5,041.0000
5,041.0000
3,653.0000
--
Tax Rate for Calcs
0.0003
0.0003
0.0003
--
Tax Effect of Unusual Items
-20.0355
-20.0355
-20.8617
--
12/31/2021 - 8/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade