8.00
+0.16
+(2.04%)
At close: January 30 at 4:25:25 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,506,353.00
1,966,584.00
1,161,533.00
673,253.00
618,870.00
Cost of Revenue
1,432,512.00
1,126,765.00
626,335.00
398,440.00
378,358.00
Gross Profit
1,073,841.00
839,819.00
535,198.00
274,813.00
240,512.00
Operating Expense
710,427.00
508,033.00
429,944.00
195,749.00
181,690.00
Operating Income
363,414.00
331,786.00
105,254.00
79,064.00
58,822.00
Net Non Operating Interest Income Expense
-95,096.00
-60,786.00
-14,364.00
-7,712.00
-7,633.00
Pretax Income
298,163.00
289,534.00
98,023.00
73,046.00
43,103.00
Tax Provision
56,838.00
63,743.00
25,838.00
-20,760.00
--
Net Income Common Stockholders
241,325.00
225,791.00
72,185.00
93,806.00
43,103.00
Diluted NI Available to Com Stockholders
241,325.00
225,791.00
72,185.00
93,806.00
43,103.00
Basic EPS
0.89
0.89
0.35
0.65
0.31
Diluted EPS
0.89
0.88
0.34
0.65
0.31
Basic Average Shares
269,743.66
252,610.57
206,966.73
144,322.06
144,190.35
Diluted Average Shares
269,743.66
256,131.57
209,835.23
144,322.06
144,190.35
Total Operating Income as Reported
363,414.00
331,786.00
105,255.00
79,064.00
51,317.00
Rent Expense Supplemental
--
118,623.00
59,238.00
4,041.00
3,046.00
Total Expenses
2,142,939.00
1,634,798.00
1,056,279.00
594,189.00
560,048.00
Net Income from Continuing & Discontinued Operation
241,325.00
225,791.00
72,185.00
93,806.00
43,103.00
Normalized Income
241,325.00
225,791.00
72,185.00
93,806.00
50,608.00
Interest Income
7,336.00
4,991.00
1,264.00
237.00
149.00
Interest Expense
114,401.00
77,882.00
15,415.00
7,847.00
6,577.00
Net Interest Income
-95,096.00
-60,786.00
-14,364.00
-7,712.00
-7,633.00
EBIT
412,564.00
367,416.00
113,438.00
80,893.00
49,680.00
EBITDA
1,131,052.00
990,421.00
466,970.00
320,697.00
258,066.00
Reconciled Cost of Revenue
1,432,512.00
1,126,765.00
626,335.00
398,440.00
378,358.00
Reconciled Depreciation
718,488.00
623,005.00
353,532.00
239,804.00
208,386.00
Net Income from Continuing Operation Net Minority Interest
241,325.00
225,791.00
72,185.00
93,806.00
43,103.00
Total Unusual Items Excluding Goodwill
--
--
--
--
-7,505.00
Total Unusual Items
--
--
--
--
-7,505.00
Normalized EBITDA
1,131,052.00
990,421.00
466,970.00
320,697.00
265,571.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
--
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SLL.SG Schoeller-Bleckmann Oilfield Equipment AG
34.50
+0.58%
68V.F Baker Hughes Company
42.86
+2.13%
HAL.HA Halliburton Co
25.35
-0.78%
SBOEF Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft
49.60
0.00%
EIOF.OL Eidesvik Offshore ASA
13.40
-0.30%
G0M.F Gulf Marine Services PLC
0.2180
0.00%
0554.HK Hans Group Holdings Limited
0.229
-0.43%
0RI9.IL Viridien Société anonyme
55.56
-2.11%
MTTRF Mattr Corp.
8.32
-0.36%
BWO.OL BW Offshore Limited
31.80
+4.26%