4.9600
+0.0800
+(1.64%)
As of 4:00:24 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,039,225.0000
2,671,706.0000
1,926,551.0000
811,217.0000
874,099.0000
Cost of Revenue
1,435,499.0000
1,343,081.0000
1,086,131.0000
775,323.0000
634,975.0000
Gross Profit
1,603,726.0000
1,328,625.0000
840,420.0000
35,894.0000
239,124.0000
Operating Expense
724,354.0000
526,764.0000
42,690.0000
35,816.0000
32,719.0000
Operating Income
879,372.0000
801,861.0000
797,730.0000
78.0000
206,405.0000
Net Non Operating Interest Income Expense
-42,187.0000
-77,495.0000
-89,098.0000
-44,478.0000
-47,169.0000
Pretax Income
877,200.0000
799,526.0000
758,267.0000
-51,103.0000
151,430.0000
Tax Provision
6,362.0000
6,251.0000
6,678.0000
4,390.0000
2,654.0000
Net Income Common Stockholders
870,838.0000
793,275.0000
751,589.0000
-55,493.0000
148,776.0000
Diluted NI Available to Com Stockholders
870,838.0000
793,275.0000
751,589.0000
-55,493.0000
148,776.0000
Basic EPS
1.71
1.57
1.57
-0.15
0.41
Diluted EPS
1.69
1.56
1.54
-0.15
0.41
Basic Average Shares
509,097.3270
505,143.7190
477,890.8830
363,127.2220
364,363.1540
Diluted Average Shares
515,199.0140
508,687.9360
489,076.8740
363,127.2220
364,363.1540
Total Operating Income as Reported
894,598.0000
857,948.0000
823,213.0000
-4,857.0000
193,569.0000
Rent Expense Supplemental
46,022.0000
34,571.0000
33,154.0000
22,903.0000
26,980.0000
Total Expenses
2,159,853.0000
1,869,845.0000
1,128,821.0000
811,139.0000
667,694.0000
Interest Income
14,882.0000
17,629.0000
6,977.0000
2,355.0000
2,014.0000
Interest Expense
42,330.0000
77,385.0000
91,094.0000
39,004.0000
46,945.0000
Net Interest Income
-42,187.0000
-77,495.0000
-89,098.0000
-44,478.0000
-47,169.0000
Net Income from Continuing & Discontinued Operation
870,838.0000
793,275.0000
751,589.0000
-55,493.0000
148,776.0000
Normalized Income
855,722.4284
737,626.5096
726,330.4268
-51,396.9500
161,387.0331
EBIT
919,530.0000
876,911.0000
849,361.0000
-12,099.0000
198,375.0000
EBITDA
1,135,839.0000
1,087,938.0000
1,058,580.0000
139,580.0000
354,819.0000
Reconciled Cost of Revenue
1,435,499.0000
1,343,081.0000
1,086,131.0000
775,323.0000
634,975.0000
Reconciled Depreciation
216,309.0000
211,027.0000
209,219.0000
151,679.0000
156,444.0000
Net Income from Continuing Operation Net Minority Interest
870,838.0000
793,275.0000
751,589.0000
-55,493.0000
148,776.0000
Total Unusual Items Excluding Goodwill
15,226.0000
56,087.0000
25,483.0000
-4,935.0000
-12,836.0000
Total Unusual Items
15,226.0000
56,087.0000
25,483.0000
-4,935.0000
-12,836.0000
Normalized EBITDA
1,120,613.0000
1,031,851.0000
1,033,097.0000
144,515.0000
367,655.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0002
0.0000
Tax Effect of Unusual Items
110.4284
438.5096
224.4268
-838.9500
-224.9669
12/31/2020 - 5/8/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KT31.F Golden Ocean Group Limited
8.64
-2.59%
010620.KS Hd Hyundai Mipo Co.,Ltd.
125,000.00
+0.24%
QNNS.QA Qatar Navigation Q.P.S.C.
10.95
-2.32%
3816.KL MISC Berhad
7.20
-0.14%
HXCK.DE Ernst Russ AG
6.08
-0.33%
011200.KS HMM Co.,Ltd
18,640.00
-0.90%
MPZZF MPC Container Ships ASA
1.6200
0.00%
BWLPG.OL BW LPG Limited
143.80
+8.36%
2615.TW Wan Hai Lines Ltd.
76.10
+1.47%
2609.TW Yang Ming Marine Transport Corporation
67.80
+1.19%