4.5400
+0.0200
+(0.44%)
As of 8:02:58 AM GMT+2. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
560,189
632,801
775,643
805,018
629,516
Cost of Revenue
349,159
386,733
462,501
488,376
388,112
Gross Profit
211,030
246,068
313,142
316,642
241,404
Operating Expense
205,629
217,292
237,399
233,204
218,451
Operating Income
5,401
28,776
75,743
83,438
22,953
Net Non Operating Interest Income Expense
703
1,064
-552
-1,064
-1,600
Other Income Expense
-125,343
-11
-2,573
594
1,331
Pretax Income
-119,239
29,829
72,618
82,968
22,684
Tax Provision
-11,237
8,795
18,259
15,793
-2,545
Net Income Common Stockholders
-108,002
21,034
54,359
67,175
25,229
Diluted NI Available to Com Stockholders
-108,002
21,034
54,359
67,175
25,229
Basic EPS
-3.27
0.63
1.63
2.04
0.78
Diluted EPS
-3.27
0.62
1.59
2.00
0.78
Basic Average Shares
33,221.5000
33,445
33,407
32,953
32,444
Diluted Average Shares
33,313
33,895
34,185
33,556
32,552
Total Operating Income as Reported
-119,975
28,776
72,788
83,438
22,953
Total Expenses
554,788
604,025
699,900
721,580
606,563
Net Income from Continuing & Discontinued Operation
-108,002
21,034
54,359
67,175
25,229
Normalized Income
5,558.6534
21,034
56,572.2950
67,175
25,229
Interest Expense
1,141
--
552
1,064
1,600
Net Interest Income
703
1,064
-552
-1,064
-1,600
EBIT
5,401
28,776
75,743
83,438
24,284
EBITDA
13,885
37,204
84,300
91,921
33,409
Reconciled Cost of Revenue
348,550
386,733
462,501
488,376
388,112
Reconciled Depreciation
8,484
8,428
8,557
8,483
9,125
Net Income from Continuing Operation Net Minority Interest
-108,002
21,034
54,359
67,175
25,229
Total Unusual Items Excluding Goodwill
-125,376
--
-2,955
--
--
Total Unusual Items
-125,376
--
-2,955
--
--
Normalized EBITDA
139,261
37,204
87,255
91,921
33,409
Tax Rate for Calcs
0.0001
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-11,815.3466
--
-741.7050
--
--
5/31/2021 - 12/22/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade