1.2400
0.0000
(0.00%)
At close: January 17 at 5:36:26 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,396.2532
2,396.2532
8,953.6192
3,551.2899
16,828.2591
Cost of Revenue
386.1650
386.1650
5,060.7288
1,243.8973
8,152.6539
Gross Profit
2,010.0883
2,010.0883
3,892.8904
2,307.3926
8,675.6052
Operating Expense
4,653.8414
4,653.8414
7,205.4802
3,047.9044
2,606.3415
Operating Income
-2,643.7531
-2,643.7531
-3,312.5898
-740.5118
6,069.2637
Net Non Operating Interest Income Expense
-315.8861
-315.8861
74.8497
2,729.6859
-975.7707
Pretax Income
-2,445.9647
-2,445.9647
-2,704.3514
2,687.3514
4,089.2400
Tax Provision
-108.6095
-108.6095
59.6721
219.7492
1,025.0615
Net Income Common Stockholders
-2,337.3553
-2,337.3553
-2,764.0235
2,467.6022
3,064.1785
Diluted NI Available to Com Stockholders
-2,337.3553
-2,337.3553
-2,764.0235
2,467.6022
3,064.1785
Basic EPS
-0.18
--
-0.21
0.19
0.26
Diluted EPS
-0.18
--
-0.21
0.19
0.26
Basic Average Shares
12,910.6160
--
12,980.0360
13,074.8040
11,620.5580
Diluted Average Shares
12,910.6160
--
12,980.0360
13,074.8040
11,620.5580
Rent Expense Supplemental
--
--
88.3000
80.7000
90.8000
Total Expenses
5,040.0064
5,040.0064
12,266.2090
4,291.8017
10,758.9954
Net Income from Continuing & Discontinued Operation
-2,337.3553
-2,337.3553
-2,764.0235
2,467.6022
3,064.1785
Normalized Income
-2,337.3553
-2,337.3553
-2,764.0235
2,800.4600
4,493.3346
Interest Income
294.0281
294.0281
63.4567
36.5867
11.7386
Interest Expense
732.6919
732.6919
632.6316
274.8852
291.0701
Net Interest Income
-315.8861
-315.8861
74.8497
2,729.6859
-975.7707
EBIT
-1,713.2728
-1,713.2728
-2,071.7198
2,962.2366
4,380.3101
EBITDA
1,417.4234
1,417.4234
2,654.9890
3,993.4298
4,947.3552
Reconciled Cost of Revenue
386.1650
386.1650
5,060.7288
1,243.8973
8,152.6539
Reconciled Depreciation
1,359.0000
1,359.0000
760.0000
606.0000
567.0000
Net Income from Continuing Operation Net Minority Interest
-2,337.3553
-2,337.3553
-2,764.0235
2,467.6022
3,064.1785
Total Unusual Items Excluding Goodwill
--
--
-194.7000
-362.5000
-1,907.2526
Total Unusual Items
--
--
-194.7000
-362.5000
-1,907.2526
Normalized EBITDA
1,417.4234
1,417.4234
2,654.9890
4,355.9298
6,854.6078
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
--
--
--
-29.6422
-478.0965
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade