As of 1:43:18 PM GMT+11. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
6/30/2021
Total Revenue
11,903.8260
11,903.8260
10,348.7700
8,212.0330
7,172.0720
Cost of Revenue
129.3070
129.3070
--
--
--
Gross Profit
11,774.5190
11,774.5190
10,348.7700
8,212.0330
7,172.0720
Operating Expense
13,137.4850
13,137.4850
12,889.2470
10,538.7420
8,803.3670
Operating Income
-1,362.9660
-1,362.9660
-2,540.4770
-2,326.7090
-1,631.2950
Net Non Operating Interest Income Expense
0.2070
0.2070
34.1940
-5.0410
-12.8330
Other Income Expense
331.6890
331.6890
243.6440
710.2670
513.8790
Pretax Income
-1,031.0700
-1,031.0700
-2,262.6390
-1,621.4830
-1,130.2490
Tax Provision
-12.1800
-12.1800
-10.6570
23.3910
21.1220
Net Income Common Stockholders
-1,018.8900
-1,018.8900
-2,251.9820
-1,644.8740
-1,151.3710
Basic EPS
-0.01
--
-0.02
-0.01
-0.01
Diluted EPS
-0.01
--
-0.02
-0.01
-0.01
Basic Average Shares
146,204.5050
--
123,541.4120
123,894.7450
114,533.3970
Diluted Average Shares
146,204.5050
--
123,541.4120
123,894.7450
114,533.3970
Net Income from Continuing & Discontinued Operation
-1,018.8900
-1,018.8900
-2,251.9820
-1,644.8740
-1,151.3710
Normalized Income
747.7512
747.7512
-2,156.6880
-1,644.8740
-1,151.3710
Interest Income
33.1310
33.1310
34.1940
1.8500
1.4250
Interest Expense
32.9240
32.9240
--
6.8910
14.2580
Net Interest Income
0.2070
0.2070
34.1940
-5.0410
-12.8330
EBIT
-998.1460
-998.1460
-2,540.4770
-1,614.5920
-1,115.9910
EBITDA
25.8790
25.8790
-1,398.9090
-487.2190
-187.4550
Reconciled Cost of Revenue
129.3070
129.3070
--
--
--
Reconciled Depreciation
1,024.0250
1,024.0250
1,141.5680
1,127.3730
928.5360
Net Income from Continuing Operation Net Minority Interest
-1,018.8900
-1,018.8900
-2,251.9820
-1,644.8740
-1,151.3710
Total Unusual Items Excluding Goodwill
-1,787.7600
-1,787.7600
-95.7450
--
--
Total Unusual Items
-1,787.7600
-1,787.7600
-95.7450
--
--
Normalized EBITDA
1,813.6390
1,813.6390
-1,303.1640
-487.2190
-187.4550
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0003
0.0003
Tax Effect of Unusual Items
-21.1188
-21.1188
-0.4510
--
--
6/30/2021 - 2/6/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VIG.AX Victor Group Holdings Limited
0.0570
+3.64%
RLG.AX RooLife Group Ltd
0.0040
0.00%
OLL.AX OpenLearning Limited
0.0200
0.00%
ROC.AX RocketBoots Limited
0.0870
0.00%
XF1.AX Xref Limited
0.2120
0.00%
VGL.AX Vista Group International Limited
2.8000
0.00%
PRO.AX Prophecy International Holdings Limited
0.5400
0.00%
Z2U.AX Zoom2u Technologies Limited
0.0730
-1.35%
UBN.AX Urbanise.com Limited
0.4300
0.00%
SIS.AX Simble Solutions Limited
0.0030
0.00%