Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.8800
0.0000
(0.00%)
As of 12:30:35 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
34,311,303.1410
33,757,087.2720
30,470,382.3630
32,464,083.3790
29,356,515.6910
Cost of Revenue
25,714,328.3690
24,741,414.7270
22,481,901.6070
21,392,494.4650
18,035,261.4660
Gross Profit
8,596,974.7720
9,015,672.5450
7,988,480.7560
11,071,588.9140
11,321,254.2250
Operating Expense
4,389,645.3070
4,209,152.6230
3,400,997.5550
3,434,404.5060
3,359,404.4140
Operating Income
4,207,329.4650
4,806,519.9220
4,587,483.2010
7,637,184.4080
7,961,849.8110
Net Non Operating Interest Income Expense
-781,858.4110
-536,468.9930
-302,764.3490
-155,510.1030
-162,305.0070
Pretax Income
3,537,745.4880
4,326,247.1370
3,988,085.5960
7,372,995.8440
7,663,645.2890
Tax Provision
963,026.5130
1,108,149.0350
964,530.7230
1,568,058.8270
1,490,052.1060
Net Income Common Stockholders
2,026,220.8280
2,762,116.7150
2,698,868.5100
5,363,525.6920
5,630,598.8120
Basic EPS
0.98
1.33
1.30
2.58
2.69
Diluted EPS
0.97
1.32
1.28
2.58
2.69
Basic Average Shares
2,067,244.6280
2,076,779.4850
2,076,052.7000
2,078,885.9270
2,093,159.4100
Diluted Average Shares
2,082,977.8060
2,092,512.6630
2,108,491.0230
2,078,885.9270
2,093,159.4100
Total Operating Income as Reported
3,555,022.7940
4,351,500.6180
4,022,570.5400
7,444,360.1700
7,698,941.7760
Rent Expense Supplemental
--
4,294.1640
2,210.7270
11,692.4260
42,946.7780
Total Expenses
30,103,973.6760
28,950,567.3500
25,882,899.1620
24,826,898.9710
21,394,665.8800
Net Income from Continuing & Discontinued Operation
2,026,220.8280
2,762,116.7150
2,698,868.5100
5,363,525.6920
5,630,598.8120
Normalized Income
1,836,666.0731
2,625,088.0664
2,792,549.2120
5,402,902.8466
5,691,640.5926
Interest Income
175,987.0770
132,479.2130
84,844.7970
155,781.7660
63,827.0910
Interest Expense
749,170.7230
649,719.9500
377,255.6240
272,635.3760
200,578.2300
Net Interest Income
-781,858.4110
-536,468.9930
-302,764.3490
-155,510.1030
-162,305.0070
EBIT
4,286,916.2110
4,975,967.0870
4,365,341.2200
7,645,631.2200
7,864,223.5190
EBITDA
4,286,916.2110
8,652,080.2030
6,932,150.4350
9,792,595.0850
9,627,666.1770
Reconciled Cost of Revenue
25,714,328.3690
24,741,414.7270
22,481,901.6070
21,392,494.4650
18,035,261.4660
Reconciled Depreciation
--
3,676,113.1160
2,566,809.2150
2,146,963.8650
1,763,442.6580
Net Income from Continuing Operation Net Minority Interest
2,026,220.8280
2,762,116.7150
2,698,868.5100
5,363,525.6920
5,630,598.8120
Total Unusual Items Excluding Goodwill
260,454.2420
184,214.3340
-123,565.3640
-50,013.9100
-75,774.7620
Total Unusual Items
260,454.2420
184,214.3340
-123,565.3640
-50,013.9100
-75,774.7620
Normalized EBITDA
4,026,461.9690
8,467,865.8690
7,055,715.7990
9,842,608.9950
9,703,440.9390
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
70,899.4871
47,185.6854
-29,884.6620
-10,636.7554
-14,732.9814
12/31/2020 - 8/4/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NVP6.SG Tpi Polene PCL
0.0285
-1.72%
AQE.DU Anhui Conch Cement Co Ltd
2.3290
-2.55%
C44.F China Resources Building Materials Technology Holdings Limited
0.1660
-1.78%
RU6.MU PT Solusi Bangun Indonesia Tbk
0.0350
0.00%
RY5.SG Siam City Cement Public Company Limited
4.1800
-1.42%
C44.MU China Resources Cement Holdings Ltd
0.1870
-3.11%
EPCC.SG Cementos Pacasmayo SAA
5.10
-3.77%
ST9.F Steppe Cement Ltd.
0.1590
-1.85%
CARCY China Resources Building Materials Technology Holdings Limited
6.05
0.00%
D1Y.DU China National Building Material Co Ltd
0.4686
0.00%