Berlin - Delayed Quote EUR
Huaxin Cement Co Ltd (RC0.BE)
1.0400
-0.0200
(-1.89%)
As of 8:13:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,217,347.7270
34,217,347.7270
33,757,087.2720
30,470,382.3630
32,464,083.3790
Cost of Revenue
25,770,521.8410
25,770,521.8410
24,741,414.7270
22,481,901.6070
21,392,494.4650
Gross Profit
8,446,825.8860
8,446,825.8860
9,015,672.5450
7,988,480.7560
11,071,588.9140
Operating Expense
4,205,347.8280
4,205,347.8280
4,209,152.6230
3,400,997.5550
3,434,404.5060
Operating Income
4,241,478.0580
4,241,478.0580
4,806,519.9220
4,587,483.2010
7,637,184.4080
Net Non Operating Interest Income Expense
-567,611.7330
-567,611.7330
-536,468.9930
-302,764.3490
-155,510.1030
Pretax Income
4,111,907.2920
4,111,907.2920
4,326,247.1370
3,988,085.5960
7,372,995.8440
Tax Provision
1,158,438.2220
1,158,438.2220
1,108,149.0350
964,530.7230
1,568,058.8270
Net Income Common Stockholders
2,416,280.4870
2,416,280.4870
2,762,116.7150
2,698,868.5100
5,363,525.6920
Basic EPS
1.16
--
1.33
1.30
2.58
Diluted EPS
1.13
--
1.32
1.28
2.58
Basic Average Shares
2,083,000.4200
--
2,076,779.4850
2,076,052.7000
2,078,885.9270
Diluted Average Shares
2,138,301.3160
--
2,092,512.6630
2,108,491.0230
2,078,885.9270
Total Operating Income as Reported
4,223,787.8950
4,223,787.8950
4,351,500.6180
4,022,570.5400
7,444,360.1700
Rent Expense Supplemental
6,996.1860
6,996.1860
4,294.1640
2,210.7270
11,692.4260
Total Expenses
29,975,869.6690
29,975,869.6690
28,950,567.3500
25,882,899.1620
24,826,898.9710
Net Income from Continuing & Discontinued Operation
2,416,280.4870
2,416,280.4870
2,762,116.7150
2,698,868.5100
5,363,525.6920
Normalized Income
1,993,283.0302
1,993,283.0302
2,625,088.0664
2,792,549.2120
5,402,902.8466
Interest Income
185,025.9140
185,025.9140
132,479.2130
84,844.7970
155,781.7660
Interest Expense
730,388.9620
730,388.9620
649,719.9500
377,255.6240
272,635.3760
Net Interest Income
-567,611.7330
-567,611.7330
-536,468.9930
-302,764.3490
-155,510.1030
EBIT
4,842,296.2540
4,842,296.2540
4,975,967.0870
4,365,341.2200
7,645,631.2200
EBITDA
8,628,871.3710
8,628,871.3710
8,652,080.2030
6,932,150.4350
9,792,595.0850
Reconciled Cost of Revenue
25,770,521.8410
25,770,521.8410
24,741,414.7270
22,481,901.6070
21,392,494.4650
Reconciled Depreciation
3,786,575.1170
3,786,575.1170
3,676,113.1160
2,566,809.2150
2,146,963.8650
Net Income from Continuing Operation Net Minority Interest
2,416,280.4870
2,416,280.4870
2,762,116.7150
2,698,868.5100
5,363,525.6920
Total Unusual Items Excluding Goodwill
588,909.6130
588,909.6130
184,214.3340
-123,565.3640
-50,013.9100
Total Unusual Items
588,909.6130
588,909.6130
184,214.3340
-123,565.3640
-50,013.9100
Normalized EBITDA
8,039,961.7580
8,039,961.7580
8,467,865.8690
7,055,715.7990
9,842,608.9950
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
165,912.1562
165,912.1562
47,185.6854
-29,884.6620
-10,636.7554
12/31/2021 - 8/4/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade