2.3700
-0.1300
(-5.20%)
At close: January 24 at 3:50:29 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
152,709.0630
134,668.3430
112,236.7660
103,892.6990
120,830.1890
Cost of Revenue
82,855.9570
65,791.1680
49,829.9850
49,356.1350
55,378.8640
Gross Profit
69,853.1060
68,877.1750
62,406.7810
54,536.5640
65,451.3250
Operating Expense
21,766.4100
27,692.3730
19,741.9930
17,484.7820
16,999.3640
Operating Income
48,086.6960
41,184.8020
42,664.7880
37,051.7820
48,451.9610
Net Non Operating Interest Income Expense
-1,410.8860
-1,980.5500
-1,663.2490
-897.0350
-1,068.5830
Other Income Expense
-57,977.0690
-51,207.4170
-316.0760
624.3310
198.9690
Pretax Income
-11,301.2590
-12,003.1650
40,685.4630
36,779.0780
47,582.3470
Tax Provision
26,521.8540
-2,657.0920
7,871.9460
20,658.4460
2,556.3050
Net Income Common Stockholders
-34,337.3810
-6,637.0440
30,777.7190
15,892.6760
44,609.0880
Diluted NI Available to Com Stockholders
-34,337.3810
-6,637.0440
30,777.7190
15,892.6760
44,609.0880
Basic EPS
-0.36
-0.07
0.48
0.26
0.76
Diluted EPS
-0.36
-0.07
0.48
0.26
0.74
Basic Average Shares
106,877.7890
90,115.1040
63,577.8940
59,973.7400
58,894.6530
Diluted Average Shares
106,877.7890
90,115.1040
63,921.0460
60,433.3130
59,898.4300
Total Operating Income as Reported
-6,202.5990
-13,196.1390
41,647.5860
37,210.1630
48,529.1270
Total Expenses
104,622.3670
93,483.5410
69,571.9780
66,840.9170
72,378.2280
Interest Expense
1,265.6930
1,831.4960
1,531.8450
746.7940
818.7060
Net Interest Income
-1,410.8860
-1,980.5500
-1,663.2490
-897.0350
-1,068.5830
Net Income from Continuing & Discontinued Operation
-34,337.3810
-6,637.0440
30,777.7190
15,892.6760
44,609.0880
Normalized Income
15,035.9477
33,319.8214
31,121.3348
15,523.7619
44,479.9412
EBIT
-10,035.5660
-10,171.6690
42,217.3080
37,525.8720
48,401.0530
EBITDA
28,796.8290
11,234.9410
53,795.4330
49,042.1020
69,314.4230
Reconciled Cost of Revenue
82,855.9570
65,791.1680
49,829.9850
49,356.1350
55,378.8640
Reconciled Depreciation
38,832.3950
21,406.6100
11,578.1250
11,516.2300
20,913.3700
Net Income from Continuing Operation Net Minority Interest
-34,337.3810
-6,637.0440
30,777.7190
15,892.6760
44,609.0880
Total Unusual Items Excluding Goodwill
-58,086.2690
-51,316.6170
-426.0490
501.9240
136.4790
Total Unusual Items
-58,086.2690
-51,316.6170
-426.0490
501.9240
136.4790
Normalized EBITDA
86,883.0980
62,551.5580
54,221.4820
48,540.1780
69,177.9440
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0001
Tax Effect of Unusual Items
-8,712.9403
-11,359.7516
-82.4332
133.0099
7.3322
12/31/2020 - 8/6/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PDI.AX Predictive Discovery Limited
0.2700
0.00%
ORE.TO Orezone Gold Corporation
0.7200
+4.35%
AAUC.TO Allied Gold Corporation
3.9900
+1.79%
EDG.V Endurance Gold Corporation
0.1600
+3.23%
ASL.AX Andean Silver Limited
1.0100
+4.66%
OBM.AX Ora Banda Mining Limited
0.7600
+1.33%
BC8.AX Black Cat Syndicate Limited
0.7050
+2.17%
SPR.AX Spartan Resources Limited
1.4450
0.00%
GHRT.V Greenheart Gold Inc.
0.6400
+3.23%
MAU.V Montage Gold Corp.
2.2200
-1.33%