Johannesburg - Delayed Quote ZAc
Raubex Group Limited (RBX.JO)
4,528.00
+4.00
+(0.09%)
As of 2:33:56 PM GMT+2. Market Open.
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
17,425,168
17,425,168
15,307,479
11,577,951
8,846,454
Cost of Revenue
14,944,249
14,944,249
13,197,757
9,985,567
7,835,914
Gross Profit
2,480,919
2,480,919
2,109,722
1,592,384
1,010,540
Operating Expense
942,701
942,701
852,929
672,702
627,945
Operating Income
1,538,218
1,538,218
1,256,793
919,682
382,595
Net Non Operating Interest Income Expense
-64,417
-64,417
-47,165
-18,847
-20,059
Pretax Income
1,472,775
1,472,775
1,221,961
915,060
341,612
Tax Provision
398,800
398,800
363,327
287,845
138,599
Net Income Common Stockholders
847,621
847,621
704,344
553,737
158,141
Diluted NI Available to Com Stockholders
847,621
847,621
704,344
553,737
158,141
Basic EPS
4.22
4.72
3.91
3.07
0.87
Diluted EPS
4.20
4.67
3.89
3.05
0.87
Basic Average Shares
179,673
179,532
180,104
180,422
180,844
Diluted Average Shares
180,766.50
181,323
181,120
181,120
181,963
Total Operating Income as Reported
1,536,688
1,536,688
1,276,139
945,316
364,456
Rent Expense Supplemental
--
--
84,601
73,048
47,773
Total Expenses
15,886,950
15,886,950
14,050,686
10,658,269
8,463,859
Net Income from Continuing & Discontinued Operation
847,621
847,621
704,344
553,737
158,141
Normalized Income
906,291.75
906,291.75
720,551.06
551,940.30
165,319.40
Interest Income
113,705
113,705
81,219
65,560
71,542
Interest Expense
178,122
178,122
121,207
74,172
89,020
Net Interest Income
-64,417
-64,417
-47,165
-18,847
-20,059
EBIT
1,650,897
1,650,897
1,343,168
989,232
430,632
EBITDA
1,650,897
1,650,897
1,343,168
1,423,686
890,820
Reconciled Cost of Revenue
14,944,249
14,944,249
13,197,757
9,985,567
7,835,914
Reconciled Depreciation
--
--
645,894
434,454
460,188
Net Income from Continuing Operation Net Minority Interest
847,621
847,621
704,344
553,737
158,141
Total Unusual Items Excluding Goodwill
-80,457
-80,457
-23,065
7,582
-9,970
Total Unusual Items
-80,457
-80,457
-23,065
10,982
-9,970
Normalized EBITDA
1,731,354
1,731,354
1,366,233
1,412,704
900,790
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-21,786.25
-21,786.25
-6,857.94
2,385.30
-2,791.60
2/28/2021 - 3/20/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade