Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.9680
-0.0040
(-0.41%)
At close: March 14 at 8:08:31 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
140,403
132,296
113,955
113,336
161,815
Cost of Revenue
52,805
52,486
26,779
53,083
75,044
Gross Profit
87,598
79,810
87,176
60,253
86,771
Operating Expense
28,680
45,421
16,826
7,109
36,509
Operating Income
58,918
34,389
70,350
53,144
50,262
Net Non Operating Interest Income Expense
-31,061
-18,686
-26,003
-10,775
-11,077
Pretax Income
33,327
17,571
46,923
80,241
93,513
Tax Provision
-4,589
-7,998
8,378
18,769
22,089
Net Income Common Stockholders
36,822
24,702
36,425
58,139
57,861
Diluted NI Available to Com Stockholders
36,822
24,702
36,425
58,139
57,861
Basic EPS
0.03
0.03
0.05
0.07
0.07
Diluted EPS
0.03
0.03
0.05
0.07
0.07
Basic Average Shares
823,400
823,400
728,500
811,089.2290
811,089.2290
Diluted Average Shares
823,400
823,400
728,500
811,089.2290
811,089.2290
Total Operating Income as Reported
78,152
34,389
70,350
74,047
67,677
Rent Expense Supplemental
--
--
220
186
174
Total Expenses
81,485
97,907
43,605
60,192
111,553
Net Income from Continuing & Discontinued Operation
36,822
24,702
36,425
58,139
57,861
Normalized Income
30,512.2500
24,617.2500
36,425
55,329.7401
59,830.8063
Interest Income
-20
2,012
1,993
80
91
Interest Expense
32,452
20,698
27,996
13,299
11,658
Net Interest Income
-31,061
-18,686
-26,003
-10,775
-11,077
EBIT
65,779
38,269
74,919
93,540
105,171
EBITDA
65,936
38,488
75,138
93,862
105,463
Reconciled Cost of Revenue
52,805
52,486
26,779
53,083
75,044
Reconciled Depreciation
157
219
186
322
292
Net Income from Continuing Operation Net Minority Interest
36,822
24,702
36,425
58,139
57,861
Total Unusual Items Excluding Goodwill
8,413
113
8,526
3,667
-2,579
Total Unusual Items
8,413
113
8,526
3,667
-2,579
Normalized EBITDA
57,523
38,375
75,138
90,195
108,042
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
2,103.2500
28.2500
--
857.7401
-609.1937
12/31/2021 - 6/8/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0XPX.IL Fabege AB (publ)
81.40
+2.84%
PLAZ-B.ST Platzer Fastigheter Holding AB (publ)
76.50
+2.96%
AKEL-D.ST Akelius Residential Property AB (publ)
1.8880
+0.21%
ARABREC.KW Al-Arabiya Real Estate Company K.S.C.P.
90.00
-4.26%
ADGR.TA Adgar Investments and Development Ltd
508.60
-0.53%
FNOVA-B.ST Fortinova Fastigheter AB (Publ)
25.80
+4.45%
0495.HK PALADIN
0.012
-40.00%
HYSNY Hysan Development Company Limited
3.0900
0.00%
SAGA-A.ST AB Sagax (publ)
209.00
+2.96%
WALL-B.ST Wallenstam AB (publ)
43.36
+2.55%