5.95
0.00
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
43,229,466.13
42,018,176.43
45,502,988.95
36,539,417.58
28,026,217.54
Cost of Revenue
19,476,681.28
19,522,783.96
27,039,622.61
23,378,006.28
15,943,948.74
Gross Profit
23,752,784.85
22,495,392.47
18,463,366.34
13,161,411.31
12,082,268.81
Operating Expense
5,506,453.22
5,159,645.39
4,350,968.31
3,447,602.75
3,588,403.76
Operating Income
18,246,331.63
17,335,747.08
14,112,398.04
9,713,808.55
8,493,865.05
Net Non Operating Interest Income Expense
-1,966,155.97
-1,748,999.30
-1,097,350.11
-1,412,484.14
-1,337,640.35
Pretax Income
17,034,488.24
15,221,525.91
13,059,186.74
8,480,193.73
7,006,264.12
Tax Provision
1,926,410.95
1,849,202.09
1,927,399.29
-20,448.59
1,746,899.89
Net Income Common Stockholders
13,232,977.99
12,062,323.40
9,749,954.15
8,062,990.25
5,263,683.51
Diluted NI Available to Com Stockholders
13,232,977.99
12,062,323.40
9,749,954.15
8,062,990.25
5,263,683.51
Basic EPS
54.80
49.20
38.20
31.00
20.20
Diluted EPS
54.80
49.20
38.20
31.00
20.20
Basic Average Shares
242,001.02
245,590.65
255,432.87
259,560.27
259,691.53
Diluted Average Shares
242,001.02
245,590.65
255,432.87
259,560.27
259,691.53
Rent Expense Supplemental
28,458.53
30,819.19
16,967.72
22,215.08
14,022.06
Total Expenses
24,983,134.50
24,682,429.35
31,390,590.92
26,825,609.03
19,532,352.49
Net Income from Continuing & Discontinued Operation
13,232,977.99
12,062,323.40
9,749,954.15
8,062,990.25
5,263,683.51
Normalized Income
13,095,044.04
11,942,252.37
9,749,954.15
8,062,627.95
5,263,683.51
Interest Income
315,866.46
156,766.55
133,296.60
167,105.09
239,358.48
Interest Expense
2,282,022.42
1,905,765.84
1,230,646.71
1,579,589.24
1,576,998.83
Net Interest Income
-1,966,155.97
-1,748,999.30
-1,097,350.11
-1,412,484.14
-1,337,640.35
EBIT
19,316,510.66
17,127,291.75
14,289,833.45
10,059,782.97
8,583,262.95
EBITDA
25,014,117.91
22,612,539.80
19,527,009.61
15,306,751.00
13,767,961.83
Reconciled Cost of Revenue
19,476,681.28
19,522,783.96
27,039,622.61
23,378,006.28
15,943,948.74
Reconciled Depreciation
5,697,607.25
5,485,248.05
5,237,176.16
5,246,968.02
5,184,698.88
Net Income from Continuing Operation Net Minority Interest
13,232,977.99
12,062,323.40
9,749,954.15
8,062,990.25
5,263,683.51
Total Unusual Items Excluding Goodwill
155,521.72
136,677.32
--
517.57
--
Total Unusual Items
155,521.72
136,677.32
--
517.57
--
Normalized EBITDA
24,858,596.19
22,475,862.48
19,527,009.61
15,306,233.43
13,767,961.83
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
17,587.78
16,606.29
--
155.27
--
12/31/2020 - 4/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade