BSE - Free Realtime Quote INR
Raymond Limited (RAYMOND.BO)
1,566.10
+13.60
+(0.88%)
As of 11:51:03 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
102,485,040
89,341,240
81,123,618
61,070,536
34,053,987
Cost of Revenue
60,708,954
52,118,954
48,112,022
37,130,382
21,922,740
Gross Profit
41,776,086
37,222,286
33,011,596
23,940,154
12,131,247
Operating Expense
30,304,691
26,798,091
23,133,404
19,002,144
15,412,539
Operating Income
11,471,395
10,424,195
9,878,192
4,938,010
-3,281,292
Net Non Operating Interest Income Expense
-3,216,490
-2,720,890
-2,085,648
-1,818,604
-2,265,672
Pretax Income
19,612,419
18,657,419
7,373,193
2,432,171
-4,645,549
Tax Provision
2,439,991
2,226,691
2,003,562
-218,987
-1,609,075
Net Income Common Stockholders
77,278,291
16,377,491
5,289,382
2,603,466
-2,970,386
Diluted NI Available to Com Stockholders
77,278,291
16,377,491
5,289,382
2,603,466
-2,970,386
Basic EPS
1.16k
246.07
79.45
39.11
-44.63
Diluted EPS
1.16k
246.07
79.45
39.11
-44.63
Basic Average Shares
66,551.10
66,557.40
66,573.73
66,573.73
66,558.49
Diluted Average Shares
66,765.90
66,649.20
66,573.73
66,573.73
66,558.49
Rent Expense Supplemental
--
147,569
200,669
179,451
54,200
Total Expenses
91,013,645
78,917,045
71,245,426
56,132,526
37,335,279
Net Income from Continuing & Discontinued Operation
77,278,291
16,377,491
5,289,382
2,603,466
-2,970,386
Normalized Income
16,573,240.25
16,040,068
5,994,343.97
3,317,330.90
-3,503,798.76
Interest Income
--
1,037,277
486,908
457,966
494,718
Interest Expense
4,218,502
3,722,902
2,559,186
2,268,733
2,756,562
Net Interest Income
-3,216,490
-2,720,890
-2,085,648
-1,818,604
-2,265,672
EBIT
23,830,921
22,380,321
9,932,379
4,700,904
-1,888,987
EBITDA
27,368,972
25,217,072
12,285,888
7,098,786
1,252,841
Reconciled Cost of Revenue
60,708,954
52,118,954
48,112,022
37,130,382
21,922,740
Reconciled Depreciation
3,538,051
2,836,751
2,353,509
2,397,882
3,141,828
Net Income from Continuing Operation Net Minority Interest
17,171,091
16,377,491
5,289,382
2,603,466
-2,970,386
Total Unusual Items Excluding Goodwill
682,798
450,498
-963,326
-1,019,807
816,115
Total Unusual Items
682,798
450,498
-963,326
-1,019,807
816,115
Normalized EBITDA
26,686,174
24,766,574
13,249,214
8,118,593
436,726
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
84,947.25
113,075
-258,364.03
-305,942.10
282,702.24
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade