211.50
-5.50
(-2.53%)
As of 11:04:51 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,169,004
1,192,029
1,022,159
843,648
641,673
Cost of Revenue
104,501
99,492
106,578
94,991
50,397
Gross Profit
1,064,503
1,092,537
915,581
748,657
591,276
Operating Expense
825,628
832,044
800,701
718,350
655,318
Operating Income
238,875
260,493
114,880
30,307
-64,042
Net Non Operating Interest Income Expense
-2,030
2,372
-4,792
-10,369
-5,332
Pretax Income
229,246
262,865
110,088
32,375
-58,673
Tax Provision
54,189
59,352
28,516
8,597
-11,358
Net Income Common Stockholders
175,057
203,513
81,572
23,778
-47,315
Diluted NI Available to Com Stockholders
175,057
203,513
81,572
23,778
-47,315
Basic EPS
5.94
--
2.38
0.69
-1.38
Diluted EPS
5.94
--
2.38
0.69
-1.38
Basic Average Shares
34,261.45
--
34,273.95
34,282.77
34,282.77
Diluted Average Shares
34,261.45
--
34,273.95
34,282.77
34,282.77
Total Operating Income as Reported
231,276
260,493
114,880
42,744
-53,341
Total Expenses
930,129
931,536
907,279
813,341
705,715
Net Income from Continuing & Discontinued Operation
175,057
203,513
81,572
23,778
-47,315
Normalized Income
175,057
203,513
81,572
23,778
-47,315
Interest Income
--
--
4,904
1,109
708
Interest Expense
--
--
9,687
11,478
6,035
Net Interest Income
-2,030
2,372
-4,792
-10,369
-5,332
EBIT
236,171
260,493
114,880
43,853
-52,638
EBITDA
236,171
260,493
114,880
340,847
197,362
Reconciled Cost of Revenue
104,501
99,492
106,578
94,991
50,397
Reconciled Depreciation
--
--
286,154
296,994
250,000
Net Income from Continuing Operation Net Minority Interest
175,057
203,513
81,572
23,778
-47,315
Normalized EBITDA
236,171
260,493
114,880
340,847
197,362
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade