Unlock stock picks and a broker-level newsfeed that powers Wall Street.
33.98
-1.81
(-5.06%)
At close: April 4 at 8:00:34 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,346,898
2,346,898
2,541,213
5,330,868
3,580,439
Cost of Revenue
1,772,147
1,772,147
1,763,075
2,107,695
1,981,599
Gross Profit
574,751
574,751
778,138
3,223,173
1,598,840
Operating Expense
220,607
220,607
214,996
230,224
222,638
Operating Income
354,144
354,144
563,142
2,992,949
1,376,202
Net Non Operating Interest Income Expense
-106,058
-106,058
-118,104
-165,145
-227,336
Other Income Expense
2,519
2,519
655,305
-1,413,974
-746,831
Pretax Income
250,605
250,605
1,100,343
1,413,830
402,035
Tax Provision
-15,735
-15,735
229,201
230,460
-9,743
Net Income Common Stockholders
265,042
265,042
856,171
1,154,792
400,983
Average Dilution Earnings
8
8
159
614
272
Diluted NI Available to Com Stockholders
265,050
265,050
856,330
1,155,406
401,255
Basic EPS
1.10
--
3.61
4.79
1.65
Diluted EPS
1.09
--
3.57
4.69
1.61
Basic Average Shares
240,689
--
236,986
240,858
242,862
Diluted Average Shares
242,745
--
239,837
246,379
249,314
Total Expenses
1,992,754
1,992,754
1,978,071
2,337,919
2,204,237
Interest Income
12,700
12,700
5,900
--
--
Interest Expense
118,758
118,758
124,004
165,145
227,336
Net Interest Income
-106,058
-106,058
-118,104
-165,145
-227,336
Net Income from Continuing & Discontinued Operation
266,340
266,340
871,142
1,183,370
411,778
Normalized Income
257,126.23
257,126.23
335,949.58
2,319,132.13
907,068.40
EBIT
369,363
369,363
1,224,347
1,578,975
629,371
EBITDA
727,719
727,719
1,574,512
1,932,395
993,926
Reconciled Cost of Revenue
1,772,147
1,772,147
1,763,075
2,107,695
1,981,599
Reconciled Depreciation
358,356
358,356
350,165
353,420
364,555
Net Income from Continuing Operation Net Minority Interest
266,340
266,340
871,142
1,183,370
411,778
Total Unusual Items Excluding Goodwill
11,663
11,663
675,748
-1,356,944
-678,480
Total Unusual Items
11,663
11,663
675,748
-1,356,944
-678,480
Normalized EBITDA
716,056
716,056
898,764
3,289,339
1,672,406
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,449.23
2,449.23
140,555.58
-221,181.87
-183,189.60
12/31/2021 - 6/3/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade