13.25
-1.15
(-7.99%)
At close: 6:29:53 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
204,583
204,583
145,416
158,324
142,212
Cost of Revenue
102,609
102,609
64,173
95,585
76,557
Gross Profit
101,974
101,974
81,243
62,739
65,655
Operating Expense
88,255
88,255
79,382
77,158
67,935
Operating Income
13,719
13,719
1,861
-14,419
-2,280
Net Non Operating Interest Income Expense
1,414
1,414
-68
-273
-352
Pretax Income
15,134
15,134
1,795
-13,814
-1,772
Tax Provision
3,024
3,024
445
-2,301
3
Net Income Common Stockholders
12,111
12,111
1,350
-11,513
-1,775
Diluted NI Available to Com Stockholders
12,111
12,111
1,350
-11,513
-1,775
Basic EPS
1.96
1.96
0.22
-2.56
-0.40
Diluted EPS
1.90
1.90
0.22
-2.56
-0.40
Basic Average Shares
6,123
6,123
5,550
4,498
4,502.73
Diluted Average Shares
6,337
6,337
5,597
4,498
4,502.73
Total Operating Income as Reported
13,720
13,720
1,863
-14,642
-2,244
Rent Expense Supplemental
--
--
2,110
2,048
1,574
Total Expenses
190,864
190,864
143,555
172,743
144,492
Net Income from Continuing & Discontinued Operation
12,111
12,111
1,350
-11,513
-1,775
Normalized Income
12,111
12,111
1,350
-11,325.58
-1,804.60
Interest Income
2,102
2,102
940
88
33
Interest Expense
688
688
1,008
58
196
Net Interest Income
1,414
1,414
-68
-273
-352
EBIT
15,822
15,822
2,803
-13,756
-1,576
EBITDA
21,226
21,226
7,720
-8,803
2,739
Reconciled Cost of Revenue
102,609
102,609
64,173
95,585
76,557
Reconciled Depreciation
5,404
5,404
4,917
4,953
4,315
Net Income from Continuing Operation Net Minority Interest
12,111
12,111
1,350
-11,513
-1,775
Total Unusual Items Excluding Goodwill
--
--
46
-225
37
Total Unusual Items
--
--
46
-225
37
Normalized EBITDA
21,226
21,226
7,720
-8,578
2,702
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-37.58
7.40
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VIAFIN.HE Viafin Service Oyj
18.10
-2.16%
KRY0.BE Glaston Oyj
0.6820
0.00%
KRY0.MU Glaston Oyj
0.6520
-9.70%
NORRH.HE Norrhydro Group Oyj
1.2850
+0.39%
KNYJY KONE Oyj
25.73
-2.91%
VALMT.HE Valmet Oyj
21.94
-3.94%
HURC Hurco Companies, Inc.
13.90
-1.42%
KNEBV.HE KONE Oyj
47.10
-3.94%
WRT1V.HE Wärtsilä Oyj Abp
14.54
-4.15%
ATCO-B.ST Atlas Copco AB (publ)
121.60
-4.81%