Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
39.70
-0.30
(-0.75%)
At close: February 28 at 5:30:00 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
32,125,000
32,125,000
33,747,000
29,875,000
22,550,000
Cost of Revenue
18,164,000
18,164,000
19,102,000
18,185,000
13,445,000
Gross Profit
13,961,000
13,961,000
14,645,000
11,690,000
9,105,000
Operating Expense
12,792,000
12,792,000
13,875,000
10,267,000
7,569,000
Operating Income
1,169,000
1,169,000
770,000
1,423,000
1,536,000
Net Non Operating Interest Income Expense
-634,000
-634,000
-569,000
-403,000
-328,000
Pretax Income
1,020,000
1,020,000
2,273,000
1,178,000
1,306,000
Tax Provision
358,000
358,000
267,000
299,000
166,000
Net Income Common Stockholders
249,000
249,000
1,226,000
550,000
2,642,000
Diluted NI Available to Com Stockholders
249,000
249,000
1,226,000
550,000
2,642,000
Basic EPS
2.92
0.76
3.73
1.69
8.17
Diluted EPS
2.91
0.76
3.72
1.68
8.10
Basic Average Shares
326,910.30
327,182.99
326,042.02
325,223.89
322,945.84
Diluted Average Shares
329,023.12
327,216.72
329,761.73
326,442.36
326,332.03
Total Operating Income as Reported
1,670,000
1,670,000
3,010,000
1,618,000
1,656,000
Total Expenses
30,956,000
30,956,000
32,977,000
28,452,000
21,014,000
Net Income from Continuing & Discontinued Operation
249,000
249,000
1,218,000
548,000
2,637,000
Normalized Income
208,760.78
208,760.78
-236,416.19
611,425.30
1,054,679.94
Interest Income
71,000
71,000
76,000
15,000
4,000
Interest Expense
569,000
569,000
618,000
391,000
320,000
Net Interest Income
-634,000
-634,000
-569,000
-403,000
-328,000
EBIT
1,589,000
1,589,000
2,891,000
1,569,000
1,626,000
EBITDA
3,442,000
3,442,000
5,189,000
2,909,000
2,646,000
Reconciled Cost of Revenue
18,164,000
18,164,000
19,102,000
18,185,000
13,445,000
Reconciled Depreciation
1,853,000
1,853,000
1,507,000
1,322,000
1,020,000
Net Income from Continuing Operation Net Minority Interest
249,000
249,000
1,218,000
548,000
922,000
Total Unusual Items Excluding Goodwill
62,000
62,000
1,648,000
-85,000
-152,000
Total Unusual Items
62,000
62,000
1,648,000
-85,000
-152,000
Normalized EBITDA
3,380,000
3,380,000
3,541,000
2,994,000
2,798,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
21,760.78
21,760.78
193,583.81
-21,574.70
-19,320.06
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade