458.10
-3.15
(-0.68%)
At close: 3:41:05 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
10,717,900
9,570,310
5,651,280
3,665,910
2,507,930
Cost of Revenue
--
3,799,070
2,527,560
--
--
Gross Profit
--
5,771,240
3,123,720
--
--
Operating Expense
8,481,610
8,016,000
5,061,500
3,574,070
2,655,710
Operating Income
1,963,760
1,554,310
589,780
91,840
-147,780
Net Non Operating Interest Income Expense
373,060
372,180
130,980
-18,230
-86,220
Pretax Income
2,653,180
1,888,720
672,580
108,370
-246,280
Tax Provision
611,720
434,790
-11,430
24,180
39,470
Net Income Common Stockholders
2,041,460
1,453,930
684,010
84,190
-285,750
Diluted NI Available to Com Stockholders
2,041,460
1,453,930
684,010
84,190
-285,750
Basic EPS
17.40
13.01
6.33
0.84
-2.68
Diluted EPS
17.22
12.84
6.29
0.83
-2.68
Basic Average Shares
117,853.39
111,789.95
108,078.61
99,704.40
106,758.11
Diluted Average Shares
119,009.54
113,211.48
108,781.82
100,943.81
106,758.11
Rent Expense Supplemental
--
42,450
36,790
35,590
30,420
Total Expenses
8,754,140
8,016,000
5,061,500
3,574,070
2,655,710
Net Income from Continuing & Discontinued Operation
2,041,460
1,453,930
684,010
84,190
-285,750
Normalized Income
2,061,965.55
1,474,445.08
733,213
115,358.25
-293,219
Interest Income
--
400,320
165,770
49,440
6,880
Interest Expense
12,780
13,660
15,110
52,330
82,040
Net Interest Income
373,060
372,180
130,980
-18,230
-86,220
EBIT
2,665,960
1,902,380
687,690
160,700
-164,240
EBITDA
3,026,900
2,312,800
1,045,830
461,340
194,570
Reconciled Cost of Revenue
--
3,799,070
2,527,560
--
--
Reconciled Depreciation
360,940
410,420
358,140
300,640
358,810
Net Income from Continuing Operation Net Minority Interest
2,041,460
1,453,930
684,010
84,190
-285,750
Total Unusual Items Excluding Goodwill
-26,650
-26,650
-70,290
-40,120
10,670
Total Unusual Items
-26,650
-26,650
-70,290
-40,120
10,670
Normalized EBITDA
3,053,550
2,339,450
1,116,120
501,460
183,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,144.45
-6,134.92
-21,087
-8,951.75
3,201
3/31/2021 - 12/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade